Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-02-01 (25 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: NARBONNE (11100), Aude
HOLDING PHARMASUD IMMO : revenue, balance sheet and financial ratios
HOLDING PHARMASUD IMMO is a French company
founded 25 years ago,
specialized in the sector Activités des sièges sociaux.
Based in NARBONNE (11100),
this company of category PME
shows in 2019 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING PHARMASUD IMMO (SIREN 434741732)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
5 199 164 €
5 014 500 €
5 058 390 €
5 376 891 €
Net income
12 098 €
517 080 €
-25 694 €
-17 772 €
-15 283 €
195 177 €
146 068 €
85 569 €
117 788 €
EBITDA
-6 509 €
-27 736 €
-14 107 €
-5 053 €
-5 788 €
285 703 €
227 219 €
136 705 €
183 752 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.8%
2.9%
1.7%
2.2%
Revenue and income statement
In 2024, HOLDING PHARMASUD IMMO generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 118 k€ -> 12 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 509 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 510 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 098 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.6 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.46%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.458%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.933
0.939
73.48
9.108
0.0
0.0
0.0
2.192
2.46
Financial autonomy
44.871
39.165
31.269
37.952
89.534
89.485
89.459
92.139
96.458
Repayment capacity
0.165
0.119
6.162
0.486
0.0
0.0
0.0
-1.111
3.614
Cash flow / Revenue
2.432%
1.882%
3.208%
4.277%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.462024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Good
In 2024, the debt ratio of HOLDING PHARMASUD IMMO (2.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
96.46%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Excellent
In 2024, the financial autonomy of HOLDING PHARMASUD IMMO (96.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.61 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Average+49 pts over 3 years
In 2024, the repayment capacity of HOLDING PHARMASUD IMMO (3.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4996.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4996.684
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
176.029
157.365
158.937
166.51
236.652
280.05
266.094
944.175
4996.684
Interest coverage
0.242
0.246
0.25
0.242
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
4996.682024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Excellent+33 pts over 3 years
In 2024, the liquidity ratio of HOLDING PHARMASUD IMMO (4996.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Good
In 2024, the interest coverage of HOLDING PHARMASUD IMMO (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING PHARMASUD IMMO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 024 620 €
1 761 837 €
2 135 174 €
1 811 285 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
1
2
14
12
0
0
0
0
0
Customer payment term (days)
72
113
130
118
0
0
0
0
0
Supplier payment term (days)
63
107
111
103
38
45
17
137
55
Positioning of HOLDING PHARMASUD IMMO in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of HOLDING PHARMASUD IMMO is estimated at
115 026 €
(range 39 495€ - 309 731€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
39k€115k€309k€
115 026 €Range: 39 495€ - 309 731€
NAF 5 année 2024
Valuation method used
Net Income Multiple
12 098 €
×
9.5x
=115 027 €
Range: 39 496€ - 309 731€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare HOLDING PHARMASUD IMMO with other companies in the same sector:
Frequently asked questions about HOLDING PHARMASUD IMMO
What is the revenue of HOLDING PHARMASUD IMMO ?
The revenue of HOLDING PHARMASUD IMMO in 2019 is 5.2 M€.
Is HOLDING PHARMASUD IMMO profitable?
Yes, HOLDING PHARMASUD IMMO generated a net profit of 12 k€ in 2024.
Where is the headquarters of HOLDING PHARMASUD IMMO ?
The headquarters of HOLDING PHARMASUD IMMO is located in NARBONNE (11100), in the department Aude.
Where to find the tax return of HOLDING PHARMASUD IMMO ?
The tax return of HOLDING PHARMASUD IMMO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING PHARMASUD IMMO operate?
HOLDING PHARMASUD IMMO operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart