Employees: NN (None)Legal category: 5770Size: PMECreation date: 2012-04-13 (14 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LA RICAMARIE (42150), Loire
HOLDING NOIRBENT : revenue, balance sheet and financial ratios
HOLDING NOIRBENT is a French company
founded 14 years ago,
specialized in the sector Gestion de fonds.
Based in LA RICAMARIE (42150),
this company of category PME
shows in 2024 a revenue of 842€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING NOIRBENT (SIREN 750908030)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
842 €
483 083 €
1 628 924 €
1 288 896 €
1 093 649 €
1 116 371 €
1 149 095 €
1 132 961 €
1 097 374 €
Net income
217 412 €
52 105 €
25 787 €
211 679 €
126 937 €
65 934 €
66 379 €
70 857 €
95 044 €
74 799 €
EBITDA
-18 985 €
-33 770 €
-13 662 €
259 455 €
150 932 €
69 887 €
78 218 €
94 365 €
123 393 €
102 562 €
Net margin
N/C
6188.2%
5.3%
13.0%
9.8%
6.0%
5.9%
6.2%
8.4%
6.8%
Revenue and income statement
In 2025, HOLDING NOIRBENT generates positive net income of 217 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 75 k€ -> 217 k€.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 985 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-18 514 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
217 412 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 164%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
163.699%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.862%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.434
Solvency indicators evolution HOLDING NOIRBENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
362.567
228.607
159.759
122.578
97.848
70.387
63.214
287.066
253.441
163.699
Financial autonomy
18.825
26.263
32.281
38.209
43.766
48.973
47.447
25.108
28.23
37.862
Repayment capacity
10.347
6.954
9.222
7.741
7.346
3.35
2.246
-53.941
31.532
5.434
Cash flow / Revenue
6.354%
8.532%
5.501%
6.02%
5.984%
10.176%
13.575%
-5.744%
5217.34%
None%
Sector positioning
Debt ratio
163.72025
2023
2024
2025
Q1: 0.0
Med: 11.05
Q3: 95.39
Average
In 2025, the debt ratio of HOLDING NOIRBENT (163.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.86%2025
2023
2024
2025
Q1: 9.39%
Med: 52.08%
Q3: 89.29%
Average+6 pts over 3 years
In 2025, the financial autonomy of HOLDING NOIRBENT (37.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.43 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.12 years
Q3: 3.48 years
Average+50 pts over 3 years
In 2025, the repayment capacity of HOLDING NOIRBENT (5.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 14741.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
14741.044
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-129.781
Liquidity indicators evolution HOLDING NOIRBENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
106.577
137.389
120.236
124.471
141.055
169.713
116.155
1050.618
10925.356
14741.044
Interest coverage
17.483
10.163
5.287
6.493
8.498
2.163
1.6
-38.999
-70.341
-129.781
Sector positioning
Liquidity ratio
14741.042025
2023
2024
2025
Q1: 117.65
Med: 590.18
Q3: 4189.62
Excellent+19 pts over 3 years
In 2025, the liquidity ratio of HOLDING NOIRBENT (14741.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-129.78x2025
2023
2024
2025
Q1: -77.28x
Med: 0.0x
Q3: 0.0x
Average-9 pts over 3 years
In 2025, the interest coverage of HOLDING NOIRBENT (-129.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING NOIRBENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
123 970 €
155 510 €
134 639 €
148 154 €
142 699 €
126 840 €
150 627 €
217 841 €
233 289 €
0 €
Inventory turnover (days)
37
37
37
38
40
35
30
0
0
0
Customer payment term (days)
5
14
5
10
9
7
6
17
0
0
Supplier payment term (days)
46
46
56
60
51
57
91
10
45
48
Positioning of HOLDING NOIRBENT in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 282 276€ to 1 626 764€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
282k€556k€1626k€
556 786 €Range: 282 276€ - 1 626 764€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING NOIRBENT with other companies in the same sector:
Yes, HOLDING NOIRBENT generated a net profit of 217 k€ in 2025.
Where is the headquarters of HOLDING NOIRBENT ?
The headquarters of HOLDING NOIRBENT is located in LA RICAMARIE (42150), in the department Loire.
Where to find the tax return of HOLDING NOIRBENT ?
The tax return of HOLDING NOIRBENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING NOIRBENT operate?
HOLDING NOIRBENT operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart