SIREN : 478421027
HOLDING MARC COUNIL is a French company founded 21 years ago, specialized in the sector Activités des sociétés holding. Based in VAUX-SUR-MER (17640), this company of category PME shows in 2024 a revenue of 172 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 600 € | 97 200 € | 97 200 € | 97 200 € | 97 200 € | 97 200 € | 101 700 € | 36 000 € | 15 000 € |
| Net income | 93 684 € | 187 911 € | -24 036 € | -8 606 € | 176 109 € | -113 111 € | 210 351 € | -81 973 € | -17 938 € |
| EBITDA | 108 794 € | 29 279 € | -4 437 € | 1 703 € | 1 286 € | -34 132 € | -29 894 € | -70 146 € | -18 759 € |
| Net margin | 54.6% | 193.3% | -24.7% | -8.9% | 181.2% | -116.4% | 206.8% | -227.7% | -119.6% |
In 2024, HOLDING MARC COUNIL achieves revenue of 172 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +35.6%. Vs 2023, growth of +77% (97 k€ -> 172 k€). After deducting consumption (0 €), gross margin stands at 172 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 109 k€, representing 63.4% of revenue. Positive scissor effect: EBITDA margin improves by +33.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 94 k€, i.e. 54.6% of revenue. This profit can be retained or distributed to shareholders.
171 600 €
171 600 €
108 794 €
108 796 €
93 684 €
63.4%
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 54.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
68.65%
57.896%
54.594%
5.0
In 2024, the debt ratio of HOLDING MARC COUNIL (68.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of HOLDING MARC COUNIL (57.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of HOLDING MARC COUNIL (5.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 51.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 13.9x. Operating income very largely covers interest expenses: high safety margin.
51.301
13.89
In 2024, the liquidity ratio of HOLDING MARC COUNIL (51.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of HOLDING MARC COUNIL (13.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Excellent situation: suppliers finance 78 days of the operating cycle (retail model). WCR is negative (-42 days): operations structurally generate cash. Notable WCR improvement over the period (-194%), freeing up cash.
-19 948 €
0 j
78 j
0 j
-42 j
Based on 54 transactions of similar company sales
in 2024,
the value of HOLDING MARC COUNIL is estimated at
320 720 €
(range 80 832€ - 629 289€).
With an EBITDA of 108 794€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HOLDING MARC COUNIL with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of HOLDING MARC COUNIL in 2024 is 172 k€.
Yes, HOLDING MARC COUNIL generated a net profit of 94 k€ in 2024.
The headquarters of HOLDING MARC COUNIL is located in VAUX-SUR-MER (17640), in the department Charente-Maritime.
The tax return of HOLDING MARC COUNIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HOLDING MARC COUNIL operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.