SIREN : 753222488
HOLDING MAD is a French company founded 13 years ago, specialized in the sector Gestion de fonds. Based in LAON (02000), this company of category PME shows in 2024 a revenue of 28 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 27 933 € | N/C | 48 500 € | 66 538 € | 66 782 € |
| Net income | 94 129 € | 40 241 € | 23 522 € | 41 393 € | 40 605 € |
| EBITDA | 15 383 € | -6 103 € | 28 550 € | 48 000 € | 48 678 € |
| Net margin | 337.0% | N/C | 48.5% | 62.2% | 60.8% |
In 2024, HOLDING MAD achieves revenue of 28 k€. Revenue is declining over the period 2020-2024 (CAGR: -19.6%). After deducting consumption (0 €), gross margin stands at 28 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 15 k€, representing 55.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 94 k€, i.e. 337.0% of revenue. This profit can be retained or distributed to shareholders.
27 933 €
27 933 €
15 383 €
15 386 €
94 129 €
55.1%
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 303.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
30.988%
75.728%
303.605%
2.178
In 2024, the debt ratio of HOLDING MAD (30.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of HOLDING MAD (75.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of HOLDING MAD (2.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 3010.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.8x. Operating income very largely covers interest expenses: high safety margin.
3010.738
11.812
In 2024, the liquidity ratio of HOLDING MAD (3010.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of HOLDING MAD (11.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 85 days. Excellent situation: suppliers finance 85 days of the operating cycle (retail model). Overall, WCR represents 47 days of revenue, i.e. 4 k€ to permanently finance. Over 2020-2024, WCR increased by +138%, requiring additional financing.
3 659 €
0 j
85 j
0 j
47 j
Based on 62 transactions of similar company sales
in 2024,
the value of HOLDING MAD is estimated at
178 599 €
(range 52 304€ - 365 838€).
With an EBITDA of 15 383€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HOLDING MAD with other companies in the same sector:
The revenue of HOLDING MAD in 2024 is 28 k€.
Yes, HOLDING MAD generated a net profit of 94 k€ in 2024.
The headquarters of HOLDING MAD is located in LAON (02000), in the department Aisne.
The tax return of HOLDING MAD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HOLDING MAD operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.