HOLDING LETURGIE ELCB D : revenue, balance sheet and financial ratios
HOLDING LETURGIE ELCB D is a French company
founded 18 years ago,
specialized in the sector Formation continue d'adultes.
Based in PIEGON (26110),
this company of category PME
shows in 2025 a revenue of 170 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING LETURGIE ELCB D (SIREN 500122742)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
169 504 €
189 117 €
158 047 €
129 006 €
63 212 €
61 580 €
185 258 €
213 951 €
224 135 €
191 024 €
Net income
0 €
-7 526 €
91 €
43 €
-58 417 €
77 522 €
-40 267 €
755 €
2 641 €
14 942 €
EBITDA
5 298 €
988 €
5 257 €
-9 695 €
-50 276 €
-54 502 €
-31 455 €
6 728 €
6 049 €
23 740 €
Net margin
0.0%
-4.0%
0.1%
0.0%
-92.4%
125.9%
-21.7%
0.4%
1.2%
7.8%
Revenue and income statement
In 2025, HOLDING LETURGIE ELCB D achieves revenue of 170 k€. Activity remains stable over the period (CAGR: -1.3%). Significant drop of -10% vs 2024. After deducting consumption (2 k€), gross margin stands at 168 k€, i.e. a rate of 99%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 5 k€, representing 3.1% of revenue. Positive scissor effect: EBITDA margin improves by +2.6 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at 0 € (0.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
169 504 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
167 830 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 298 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 450 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 352.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.044%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.745%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.112%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
352.221
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOLDING LETURGIE ELCB D
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
10.51
7.684
5.493
19.887
21.212
34.65
24.87
27.948
25.351
29.044
Financial autonomy
8.578
5.975
4.223
13.675
15.953
24.743
18.844
20.708
18.603
19.745
Repayment capacity
1.654
3.425
3.57
-1.413
0.725
-1.248
20.021
24.319
-15.117
352.221
Cash flow / Revenue
9.74%
2.754%
1.782%
-19.531%
134.115%
-86.014%
2.609%
1.846%
-2.385%
0.112%
Sector positioning
Debt ratio
29.042025
2023
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Average
In 2025, the debt ratio of HOLDING LETURGIE ELCB D (29.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.75%2025
2023
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Average
In 2025, the financial autonomy of HOLDING LETURGIE ELCB D (19.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
352.22 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Watch+23 pts over 3 years
In 2025, the repayment capacity of HOLDING LETURGIE ELCB D (352.22) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 54.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 58.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
54.747
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
58.135
Liquidity indicators evolution HOLDING LETURGIE ELCB D
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
173.507
169.467
171.626
142.715
276.023
122.24
157.412
122.266
63.723
54.747
Interest coverage
3.121
8.183
21.671
-5.211
-4.602
-1.168
-14.585
24.577
1391.397
58.135
Sector positioning
Liquidity ratio
54.752025
2023
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Watch-13 pts over 3 years
In 2025, the liquidity ratio of HOLDING LETURGIE ELCB D (54.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
58.13x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Excellent
In 2025, the interest coverage of HOLDING LETURGIE ELCB D (58.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. Favorable situation: supplier credit is longer than customer credit by 2 days. WCR is negative (-60 days): operations structurally generate cash. Notable WCR improvement over the period (-330%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-28 299 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
27 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-60 j
WCR and payment terms evolution HOLDING LETURGIE ELCB D
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
12 310 €
49 733 €
38 824 €
20 264 €
17 404 €
-2 686 €
9 690 €
1 378 €
-9 480 €
-28 299 €
Inventory turnover (days)
0
3
3
0
0
0
0
0
0
0
Customer payment term (days)
50
110
120
117
210
112
42
27
15
25
Supplier payment term (days)
16
38
23
66
38
37
29
32
27
27
Positioning of HOLDING LETURGIE ELCB D in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of HOLDING LETURGIE ELCB D is estimated at
29 899 €
(range 10 181€ - 63 094€).
With an EBITDA of 5 298€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
10k€29k€63k€
29 899 €Range: 10 181€ - 63 094€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 298 €×2.2x
Estimation11 487 €
4 162€ - 29 876€
Revenue Multiple30%
169 504 €×0.36x
Estimation60 587 €
20 214€ - 118 460€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare HOLDING LETURGIE ELCB D with other companies in the same sector:
Frequently asked questions about HOLDING LETURGIE ELCB D
What is the revenue of HOLDING LETURGIE ELCB D ?
The revenue of HOLDING LETURGIE ELCB D in 2025 is 170 k€.
Is HOLDING LETURGIE ELCB D profitable?
HOLDING LETURGIE ELCB D recorded a net loss in 2024.
Where is the headquarters of HOLDING LETURGIE ELCB D ?
The headquarters of HOLDING LETURGIE ELCB D is located in PIEGON (26110), in the department Drome.
Where to find the tax return of HOLDING LETURGIE ELCB D ?
The tax return of HOLDING LETURGIE ELCB D is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING LETURGIE ELCB D operate?
HOLDING LETURGIE ELCB D operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart