Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-12-01 (10 years)Status: ActiveBusiness sector: Entretien et réparation d'autres véhicules automobilesLocation: SAINT-POURCAIN-SUR-SIOULE (03500), Allier
HOLDING LAMBERT : revenue, balance sheet and financial ratios
HOLDING LAMBERT is a French company
founded 10 years ago,
specialized in the sector Entretien et réparation d'autres véhicules automobiles.
Based in SAINT-POURCAIN-SUR-SIOULE (03500),
this company of category PME
shows in 2025 a revenue of 288 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING LAMBERT (SIREN 815296033)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
288 499 €
281 743 €
308 251 €
262 597 €
193 062 €
184 700 €
180 200 €
117 200 €
69 850 €
Net income
180 239 €
123 952 €
165 389 €
120 191 €
117 205 €
113 876 €
117 195 €
108 418 €
104 758 €
EBITDA
17 275 €
15 855 €
15 601 €
8 631 €
6 178 €
3 574 €
11 195 €
693 €
-3 467 €
Net margin
62.5%
44.0%
53.7%
45.8%
60.7%
61.7%
65.0%
92.5%
150.0%
Revenue and income statement
In 2025, HOLDING LAMBERT achieves revenue of 288 k€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +19.4%. Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 288 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17 k€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 180 k€, i.e. 62.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
288 499 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
288 499 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 275 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
17 274 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
180 239 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 62.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.729%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.311%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
62.475%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.654
Solvency indicators evolution HOLDING LAMBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
334.526
175.408
104.467
57.435
33.639
15.726
43.991
50.502
54.729
Financial autonomy
22.883
35.083
46.105
59.583
66.462
76.502
62.783
61.779
60.311
Repayment capacity
4.686
4.071
3.233
2.424
1.707
0.932
2.021
3.482
2.654
Cash flow / Revenue
144.228%
88.77%
62.605%
58.179%
57.014%
43.325%
52.96%
40.351%
62.475%
Sector positioning
Debt ratio
54.732025
2023
2024
2025
Q1: 4.14
Med: 22.43
Q3: 58.45
Average+9 pts over 3 years
In 2025, the debt ratio of HOLDING LAMBERT (54.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.31%2025
2023
2024
2025
Q1: 34.8%
Med: 52.97%
Q3: 67.6%
Good-12 pts over 3 years
In 2025, the financial autonomy of HOLDING LAMBERT (60.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.65 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.08 years
Watch+6 pts over 3 years
In 2025, the repayment capacity of HOLDING LAMBERT (2.65) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 680.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 80.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
680.281
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
80.643
Liquidity indicators evolution HOLDING LAMBERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
1673.639
560.577
421.73
396.217
286.298
303.051
539.037
532.304
680.281
Interest coverage
-249.553
1063.492
54.167
132.429
52.784
23.833
5.698
93.737
80.643
Sector positioning
Liquidity ratio
680.282025
2023
2024
2025
Q1: 175.66
Med: 255.01
Q3: 357.88
Excellent
In 2025, the liquidity ratio of HOLDING LAMBERT (680.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
80.64x2025
2023
2024
2025
Q1: 0.0x
Med: 0.22x
Q3: 6.76x
Excellent+23 pts over 3 years
In 2025, the interest coverage of HOLDING LAMBERT (80.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 64 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 122 days. Excellent situation: suppliers finance 58 days of the operating cycle (retail model). Overall, WCR represents 681 days of revenue, i.e. 546 k€ to permanently finance. Over 2017-2025, WCR increased by +1043%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
545 895 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
64 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
122 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
681 j
WCR and payment terms evolution HOLDING LAMBERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
47 760 €
100 732 €
125 702 €
117 272 €
103 867 €
148 231 €
464 624 €
331 524 €
545 895 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
18
157
151
154
122
70
106
111
64
Supplier payment term (days)
72
79
71
32
74
112
27
31
122
Positioning of HOLDING LAMBERT in its sector
Comparison with sector Entretien et réparation d'autres véhicules automobiles
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of HOLDING LAMBERT is estimated at
193 351 €
(range 123 964€ - 373 454€).
With an EBITDA of 17 275€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
123k€193k€373k€
193 351 €Range: 123 964€ - 373 454€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
17 275 €×3.0x
Estimation51 193 €
23 386€ - 109 724€
Revenue Multiple30%
288 499 €×0.50x
Estimation144 744 €
97 022€ - 296 884€
Net Income Multiple20%
180 239 €×3.4x
Estimation621 658 €
415 823€ - 1 147 635€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation d'autres véhicules automobiles)
Compare HOLDING LAMBERT with other companies in the same sector:
Yes, HOLDING LAMBERT generated a net profit of 180 k€ in 2025.
Where is the headquarters of HOLDING LAMBERT ?
The headquarters of HOLDING LAMBERT is located in SAINT-POURCAIN-SUR-SIOULE (03500), in the department Allier.
Where to find the tax return of HOLDING LAMBERT ?
The tax return of HOLDING LAMBERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING LAMBERT operate?
HOLDING LAMBERT operates in the sector Entretien et réparation d'autres véhicules automobiles (NAF code 45.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart