Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-23 (14 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: ROUEN (76000), Seine-Maritime
HOLDING IMMINVEST : revenue, balance sheet and financial ratios
HOLDING IMMINVEST is a French company
founded 14 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ROUEN (76000),
this company of category PME
shows in 2025 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING IMMINVEST (SIREN 533315289)
Indicator
2025
2024
2021
2020
2019
2018
2017
2016
Revenue
10 000 €
32 500 €
115 000 €
115 000 €
110 000 €
94 000 €
209 000 €
287 500 €
Net income
13 892 €
-6 979 €
7 006 €
8 232 €
-4 688 €
6 989 €
5 344 €
18 767 €
EBITDA
-837 €
3 080 €
14 338 €
16 504 €
3 299 €
8 295 €
12 956 €
5 073 €
Net margin
138.9%
-21.5%
6.1%
7.2%
-4.3%
7.4%
2.6%
6.5%
Revenue and income statement
In 2025, HOLDING IMMINVEST achieves revenue of 10 k€. Revenue is declining over the period 2016-2025 (CAGR: -31.1%). Significant drop of -69% vs 2024. After deducting consumption (0 €), gross margin stands at 10 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -837 €, representing -8.4% of revenue. Warning negative scissor effect: despite revenue change (-69%), EBITDA varies by -127%, reducing margin by 17.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14 k€, i.e. 138.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
10 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-837 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-837 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 892 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-8.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 37.7 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 138.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.891%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.283%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
138.91%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
37.688
Solvency indicators evolution HOLDING IMMINVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Debt ratio
69.602
83.088
87.206
80.87
77.468
80.479
69.09
63.891
Financial autonomy
53.526
51.075
51.917
54.028
54.016
53.629
58.426
60.283
Repayment capacity
36.086
112.084
91.199
-122.505
70.831
87.253
-79.744
37.688
Cash flow / Revenue
4.961%
2.557%
7.435%
-4.262%
7.081%
6.093%
-21.474%
138.91%
Sector positioning
Debt ratio
63.892025
2021
2024
2025
Q1: 0.09
Med: 12.76
Q3: 78.81
Average
In 2025, the debt ratio of HOLDING IMMINVEST (63.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.28%2025
2021
2024
2025
Q1: 14.02%
Med: 56.52%
Q3: 88.87%
Good
In 2025, the financial autonomy of HOLDING IMMINVEST (60.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
37.69 years2025
2021
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.38 years
Average
In 2025, the repayment capacity of HOLDING IMMINVEST (37.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 41.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
41.329
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3018.996
Liquidity indicators evolution HOLDING IMMINVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Liquidity ratio
88.383
76.737
127.806
6.437
45.744
93.53
157.105
41.329
Interest coverage
385.571
54.94
76.347
281.934
46.595
62.066
1029.838
-3018.996
Sector positioning
Liquidity ratio
41.332025
2021
2024
2025
Q1: 131.38
Med: 522.59
Q3: 2610.36
Watch-6 pts over 3 years
In 2025, the liquidity ratio of HOLDING IMMINVEST (41.33) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-3019.0x2025
2021
2024
2025
Q1: -43.56x
Med: 0.0x
Q3: 1.96x
Watch-50 pts over 3 years
In 2025, the interest coverage of HOLDING IMMINVEST (-3019.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 350 days. Excellent situation: suppliers finance 350 days of the operating cycle (retail model). Overall, WCR represents 52 days of revenue, i.e. 1 k€ to permanently finance. Over 2016-2025, WCR increased by +178%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 458 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
350 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
52 j
WCR and payment terms evolution HOLDING IMMINVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
2025
Operating WCR
-1 866 €
-8 193 €
40 450 €
-16 858 €
-33 605 €
-14 042 €
12 362 €
1 458 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
32
167
0
0
0
185
0
Supplier payment term (days)
338
123
126
155
242
203
202
350
Positioning of HOLDING IMMINVEST in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of HOLDING IMMINVEST is estimated at
19 147 €
(range 6 203€ - 35 906€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
6k€19k€35k€
19 147 €Range: 6 203€ - 35 906€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
10 000 €×0.63x
Estimation6 308 €
2 624€ - 7 130€
Net Income Multiple20%
13 892 €×2.8x
Estimation38 406 €
11 574€ - 79 072€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare HOLDING IMMINVEST with other companies in the same sector:
Frequently asked questions about HOLDING IMMINVEST
What is the revenue of HOLDING IMMINVEST ?
The revenue of HOLDING IMMINVEST in 2025 is 10 k€.
Is HOLDING IMMINVEST profitable?
Yes, HOLDING IMMINVEST generated a net profit of 14 k€ in 2025.
Where is the headquarters of HOLDING IMMINVEST ?
The headquarters of HOLDING IMMINVEST is located in ROUEN (76000), in the department Seine-Maritime.
Where to find the tax return of HOLDING IMMINVEST ?
The tax return of HOLDING IMMINVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING IMMINVEST operate?
HOLDING IMMINVEST operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart