Employees: NN (None)Legal category: 6599Size: PMECreation date: 2020-01-01 (6 years)Status: ActiveBusiness sector: Gestion de fondsLocation: GRIES (67240), Bas-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLDING IDEM : revenue, balance sheet and financial ratios
HOLDING IDEM is a French company
founded 6 years ago,
specialized in the sector Gestion de fonds.
Based in GRIES (67240),
this company of category PME
shows in 2021 a net income positive of 203 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING IDEM (SIREN 882061427)
Indicator
2021
2020
Revenue
N/C
N/C
Net income
203 317 €
-13 467 €
EBITDA
-5 364 €
-13 114 €
Net margin
N/C
N/C
Revenue and income statement
In 2021, HOLDING IDEM generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 364 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 363 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 317 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 152%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 40%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
151.531%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.756%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.437
Solvency indicators evolution HOLDING IDEM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
Debt ratio
-3272.743
151.531
Financial autonomy
-3.152
39.756
Repayment capacity
-25.437
1.437
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
151.532021
2020
2021
Q1: 0.02
Med: 16.89
Q3: 133.03
Average+50 pts over 2 years
In 2021, the debt ratio of HOLDING IDEM (151.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.76%2021
2020
2021
Q1: 13.27%
Med: 52.51%
Q3: 87.72%
Average+17 pts over 2 years
In 2021, the financial autonomy of HOLDING IDEM (39.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.44 years2021
2020
2021
Q1: -0.13 years
Med: 0.0 years
Q3: 3.51 years
Average+35 pts over 2 years
In 2021, the repayment capacity of HOLDING IDEM (1.44) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-22.521
Liquidity indicators evolution HOLDING IDEM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
Liquidity ratio
None
None
Interest coverage
-2.692
-22.521
Sector positioning
Interest coverage
-22.52x2021
2020
2021
Q1: -41.51x
Med: 0.0x
Q3: 0.0x
Average-12 pts over 2 years
In 2021, the interest coverage of HOLDING IDEM (-22.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of HOLDING IDEM in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 76 transactions of similar company sales
in 2021,
the value of HOLDING IDEM is estimated at
2 222 980 €
(range 529 422€ - 2 791 473€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
76 tx
529k€2222k€2791k€
2 222 980 €Range: 529 422€ - 2 791 473€
NAF 5 année 2021
Valuation method used
Net Income Multiple
203 317 €
×
10.9x
=2 222 981 €
Range: 529 422€ - 2 791 474€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING IDEM with other companies in the same sector:
The revenue of HOLDING IDEM is not publicly disclosed (confidential accounts filed with INPI).
Is HOLDING IDEM profitable?
Yes, HOLDING IDEM generated a net profit of 203 k€ in 2021.
Where is the headquarters of HOLDING IDEM ?
The headquarters of HOLDING IDEM is located in GRIES (67240), in the department Bas-Rhin.
Where to find the tax return of HOLDING IDEM ?
The tax return of HOLDING IDEM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING IDEM operate?
HOLDING IDEM operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart