Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-11-03 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BAIE-MAHAULT (97122), Guadeloupe
HOLDING GROUPE GADDARKHAN : revenue, balance sheet and financial ratios
HOLDING GROUPE GADDARKHAN is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2020 a revenue of 471 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING GROUPE GADDARKHAN (SIREN 479776361)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
470 547 €
406 732 €
1 197 760 €
1 142 368 €
1 102 710 €
1 302 854 €
Net income
-1 787 604 €
2 007 708 €
-578 718 €
-758 895 €
-362 566 €
131 686 €
EBITDA
-1 422 263 €
-800 726 €
4 983 €
-38 251 €
-78 390 €
270 128 €
Net margin
-379.9%
493.6%
-48.3%
-66.4%
-32.9%
10.1%
Revenue and income statement
In 2020, HOLDING GROUPE GADDARKHAN achieves revenue of 471 k€. Revenue is declining over the period 2015-2020 (CAGR: -18.4%). Vs 2019, growth of +16% (407 k€ -> 471 k€). After deducting consumption (0 €), gross margin stands at 471 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.4 M€, representing -302.3% of revenue. Warning negative scissor effect: despite revenue change (+16%), EBITDA varies by -78%, reducing margin by 105.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.8 M€ (-379.9% of revenue), which will impact equity.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
470 547 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
470 547 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 422 263 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 473 369 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 787 604 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-302.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.081%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.967%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-27.54%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-24.913
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOLDING GROUPE GADDARKHAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
12.653
13.35
21.687
22.974
14.575
20.081
Financial autonomy
84.741
83.099
76.556
75.431
80.989
72.967
Repayment capacity
17.745
-9.766
-4.983
-8.766
1.545
-24.913
Cash flow / Revenue
10.172%
-22.59%
-66.417%
-36.842%
438.286%
-27.54%
Sector positioning
Debt ratio
20.082020
2018
2019
2020
Q1: 0.16
Med: 16.58
Q3: 89.95
Average
In 2020, the debt ratio of HOLDING GROUPE GADDARKHAN (20.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.97%2020
2018
2019
2020
Q1: 21.18%
Med: 59.62%
Q3: 88.69%
Good
In 2020, the financial autonomy of HOLDING GROUPE GADDARKHAN (73.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-24.91 years2020
2018
2019
2020
Q1: -0.04 years
Med: 0.09 years
Q3: 4.02 years
Excellent
In 2020, the repayment capacity of HOLDING GROUPE GADDARKHAN (-24.91) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.676
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-113.789
Liquidity indicators evolution HOLDING GROUPE GADDARKHAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
412.269
332.219
325.075
207.729
270.859
183.676
Interest coverage
13.137
-274.053
-65.719
1674.212
-5.175
-113.789
Sector positioning
Liquidity ratio
183.682020
2018
2019
2020
Q1: 106.93
Med: 440.58
Q3: 2307.95
Average
In 2020, the liquidity ratio of HOLDING GROUPE GADDARKHAN (183.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-113.79x2020
2018
2019
2020
Q1: -58.17x
Med: 0.0x
Q3: 0.0x
Average-50 pts over 3 years
In 2020, the interest coverage of HOLDING GROUPE GADDARKHAN (-113.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 355 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 574 days. Excellent situation: suppliers finance 219 days of the operating cycle (retail model). Overall, WCR represents 1878 days of revenue, i.e. 2.5 M€ to permanently finance. Notable WCR improvement over the period (-22%), freeing up cash.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 454 491 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
355 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
574 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1878 j
WCR and payment terms evolution HOLDING GROUPE GADDARKHAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Operating WCR
3 148 594 €
2 980 603 €
3 655 600 €
1 927 088 €
3 149 749 €
2 454 491 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
526
748
777
333
360
355
Supplier payment term (days)
108
83
213
444
612
574
Positioning of HOLDING GROUPE GADDARKHAN in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 71 transactions of similar company sales
in 2020,
the value of HOLDING GROUPE GADDARKHAN is estimated at
284 551 €
(range 147 050€ - 442 939€).
The price/revenue ratio is 0.60x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
71 tx
147k€284k€442k€
284 551 €Range: 147 050€ - 442 939€
NAF 5 année 2020
Valuation method used
Revenue Multiple
470 547 €
×
0.60x
=284 551 €
Range: 147 051€ - 442 939€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLDING GROUPE GADDARKHAN with other companies in the same sector:
Frequently asked questions about HOLDING GROUPE GADDARKHAN
What is the revenue of HOLDING GROUPE GADDARKHAN ?
The revenue of HOLDING GROUPE GADDARKHAN in 2020 is 471 k€.
Is HOLDING GROUPE GADDARKHAN profitable?
HOLDING GROUPE GADDARKHAN recorded a net loss in 2020.
Where is the headquarters of HOLDING GROUPE GADDARKHAN ?
The headquarters of HOLDING GROUPE GADDARKHAN is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of HOLDING GROUPE GADDARKHAN ?
The tax return of HOLDING GROUPE GADDARKHAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING GROUPE GADDARKHAN operate?
HOLDING GROUPE GADDARKHAN operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart