Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-07-01 (31 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LA VALETTE-DU-VAR (83160), Var
HOLDING GROUPE DADOURIAN : revenue, balance sheet and financial ratios
HOLDING GROUPE DADOURIAN is a French company
founded 31 years ago,
specialized in the sector Activités des sociétés holding.
Based in LA VALETTE-DU-VAR (83160),
this company of category PME
shows in 2024 a revenue of 82 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING GROUPE DADOURIAN (SIREN 397872573)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
82 213 €
74 234 €
69 796 €
67 670 €
58 441 €
49 200 €
807 164 €
550 962 €
558 070 €
Net income
-3 659 €
439 380 €
-38 897 €
456 713 €
-77 145 €
-18 783 €
4 162 550 €
1 467 970 €
-193 860 €
EBITDA
-320 233 €
-242 864 €
-170 045 €
-168 653 €
-183 786 €
-192 648 €
393 467 €
-90 522 €
495 €
Net margin
-4.5%
591.9%
-55.7%
674.9%
-132.0%
-38.2%
515.7%
266.4%
-34.7%
Revenue and income statement
In 2024, HOLDING GROUPE DADOURIAN achieves revenue of 82 k€. Revenue is declining over the period 2016-2024 (CAGR: -21.3%). Vs 2023, growth of +11% (74 k€ -> 82 k€). After deducting consumption (0 €), gross margin stands at 82 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -320 k€, representing -389.5% of revenue. Warning negative scissor effect: despite revenue change (+11%), EBITDA varies by -32%, reducing margin by 62.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4 k€ (-4.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
82 213 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
82 213 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-320 233 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-314 742 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 659 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-389.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 202%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
202.103%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.865%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-43.925%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-172.475
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HOLDING GROUPE DADOURIAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
40.08
23.43
67.246
9.801
92.886
105.678
120.844
201.343
202.103
Financial autonomy
68.743
77.878
59.363
90.464
50.971
48.002
44.871
31.846
31.865
Repayment capacity
2.517
-0.66
1.155
-5.131
-80.983
13.857
72.964
20.49
-172.475
Cash flow / Revenue
65.213%
-241.899%
513.25%
-275.494%
-130.285%
722.979%
142.283%
514.324%
-43.925%
Sector positioning
Debt ratio
202.12024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of HOLDING GROUPE DADOURIAN (202.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.86%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-6 pts over 3 years
In 2024, the financial autonomy of HOLDING GROUPE DADOURIAN (31.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-172.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of HOLDING GROUPE DADOURIAN (-172.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 536.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
536.99
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-68.882
Liquidity indicators evolution HOLDING GROUPE DADOURIAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
376.747
1198.829
5450.637
1181.393
2524.951
965.597
1860.542
334.613
536.99
Interest coverage
211009.495
-0.77
39.091
-16.243
-21.135
-56.673
-155.898
-107.322
-68.882
Sector positioning
Liquidity ratio
536.992024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-21 pts over 3 years
In 2024, the liquidity ratio of HOLDING GROUPE DADOURIAN (536.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-68.88x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of HOLDING GROUPE DADOURIAN (-68.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1348 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 238 days. The gap of 1110 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1229 days of revenue, i.e. 281 k€ to permanently finance. Over 2016-2024, WCR increased by +607%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
280 677 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1348 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
238 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1229 j
WCR and payment terms evolution HOLDING GROUPE DADOURIAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
39 690 €
106 214 €
3 529 438 €
30 046 €
20 683 €
-48 781 €
67 463 €
-193 730 €
280 677 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
93
15
268
243
210
396
777
1348
Supplier payment term (days)
26
58
65
64
129
121
225
136
238
Positioning of HOLDING GROUPE DADOURIAN in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of HOLDING GROUPE DADOURIAN is estimated at
48 404 €
(range 30 113€ - 57 544€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
30k€48k€57k€
48 404 €Range: 30 113€ - 57 544€
NAF 5 année 2024
Valuation method used
Revenue Multiple
82 213 €
×
0.59x
=48 405 €
Range: 30 114€ - 57 544€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLDING GROUPE DADOURIAN with other companies in the same sector:
Frequently asked questions about HOLDING GROUPE DADOURIAN
What is the revenue of HOLDING GROUPE DADOURIAN ?
The revenue of HOLDING GROUPE DADOURIAN in 2024 is 82 k€.
Is HOLDING GROUPE DADOURIAN profitable?
HOLDING GROUPE DADOURIAN recorded a net loss in 2024.
Where is the headquarters of HOLDING GROUPE DADOURIAN ?
The headquarters of HOLDING GROUPE DADOURIAN is located in LA VALETTE-DU-VAR (83160), in the department Var.
Where to find the tax return of HOLDING GROUPE DADOURIAN ?
The tax return of HOLDING GROUPE DADOURIAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING GROUPE DADOURIAN operate?
HOLDING GROUPE DADOURIAN operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart