Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2022-10-17 (3 years)Status: ActiveBusiness sector: Gestion de fondsLocation: EYSINES (33320), Gironde
HOLDING FINANCIERE NAUZIERE : revenue, balance sheet and financial ratios
HOLDING FINANCIERE NAUZIERE is a French company
founded 3 years ago,
specialized in the sector Gestion de fonds.
Based in EYSINES (33320),
this company of category PME
shows in 2024 a revenue of 25 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING FINANCIERE NAUZIERE (SIREN 920605409)
Indicator
2024
2023
Revenue
25 003 €
12 500 €
Net income
151 358 €
-3 789 €
EBITDA
21 507 €
-3 438 €
Net margin
605.4%
-30.3%
Revenue and income statement
In 2024, HOLDING FINANCIERE NAUZIERE achieves revenue of 25 k€. Vs 2023, growth of +100% (12 k€ -> 25 k€). After deducting consumption (3 k€), gross margin stands at 22 k€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 22 k€, representing 86.0% of revenue. Positive scissor effect: EBITDA margin improves by +113.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 151 k€, i.e. 605.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
25 003 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 507 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
21 507 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
21 507 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 358 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
86.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 245%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 605.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
245.221%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.255%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
605.359%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
-11652.922
245.221
Financial autonomy
-0.798
27.255
Repayment capacity
-85.775
2.407
Cash flow / Revenue
-30.312%
605.359%
Sector positioning
Debt ratio
245.222024
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average+50 pts over 2 years
In 2024, the debt ratio of HOLDING FINANCIERE NAUZIERE (245.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.25%2024
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average+13 pts over 2 years
In 2024, the financial autonomy of HOLDING FINANCIERE NAUZIERE (27.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.41 years2024
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average+45 pts over 2 years
In 2024, the repayment capacity of HOLDING FINANCIERE NAUZIERE (2.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 663.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 88.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
663.074
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
68.233
663.074
Interest coverage
-10.209
88.794
Sector positioning
Liquidity ratio
663.072024
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good+27 pts over 2 years
In 2024, the liquidity ratio of HOLDING FINANCIERE NAUZIERE (663.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
88.79x2024
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent+29 pts over 2 years
In 2024, the interest coverage of HOLDING FINANCIERE NAUZIERE (88.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (-444 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-30 810 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-444 j
WCR and payment terms evolution HOLDING FINANCIERE NAUZIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Operating WCR
-25 136 €
-30 810 €
Inventory turnover (days)
0
0
Customer payment term (days)
48
0
Supplier payment term (days)
6
0
Positioning of HOLDING FINANCIERE NAUZIERE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of HOLDING FINANCIERE NAUZIERE is estimated at
277 620 €
(range 80 754€ - 565 764€).
With an EBITDA of 21 507€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
80k€277k€565k€
277 620 €Range: 80 754€ - 565 764€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
21 507 €×4.8x
Estimation103 185 €
32 093€ - 232 287€
Revenue Multiple30%
25 003 €×0.30x
Estimation7 611 €
3 938€ - 21 193€
Net Income Multiple20%
151 358 €×7.4x
Estimation1 118 726 €
317 635€ - 2 216 315€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING FINANCIERE NAUZIERE with other companies in the same sector:
Frequently asked questions about HOLDING FINANCIERE NAUZIERE
What is the revenue of HOLDING FINANCIERE NAUZIERE ?
The revenue of HOLDING FINANCIERE NAUZIERE in 2024 is 25 k€.
Is HOLDING FINANCIERE NAUZIERE profitable?
Yes, HOLDING FINANCIERE NAUZIERE generated a net profit of 151 k€ in 2024.
Where is the headquarters of HOLDING FINANCIERE NAUZIERE ?
The headquarters of HOLDING FINANCIERE NAUZIERE is located in EYSINES (33320), in the department Gironde.
Where to find the tax return of HOLDING FINANCIERE NAUZIERE ?
The tax return of HOLDING FINANCIERE NAUZIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING FINANCIERE NAUZIERE operate?
HOLDING FINANCIERE NAUZIERE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart