Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-09-23 (19 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SAINT-OMER (62500), Pas-de-Calais
HOLDING DU HAUT PONT : revenue, balance sheet and financial ratios
HOLDING DU HAUT PONT is a French company
founded 19 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SAINT-OMER (62500),
this company of category PME
shows in 2024 a revenue of 405 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING DU HAUT PONT (SIREN 492061387)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
405 090 €
357 280 €
286 680 €
286 680 €
286 680 €
278 751 €
334 689 €
290 127 €
272 244 €
Net income
22 017 €
1 378 €
-14 939 €
3 120 €
-1 625 €
23 811 €
8 071 €
47 288 €
8 571 €
EBITDA
-177 369 €
-192 270 €
-188 396 €
-145 153 €
-126 186 €
-141 778 €
-40 459 €
32 288 €
-7 496 €
Net margin
5.4%
0.4%
-5.2%
1.1%
-0.6%
8.5%
2.4%
16.3%
3.1%
Revenue and income statement
In 2024, HOLDING DU HAUT PONT achieves revenue of 405 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.1%. Vs 2023, growth of +13% (357 k€ -> 405 k€). After deducting consumption (0 €), gross margin stands at 405 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -177 k€, representing -43.8% of revenue. Positive scissor effect: EBITDA margin improves by +10.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
405 090 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
405 090 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-177 369 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
37 880 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 017 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-43.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.806%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.68%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-45.852%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.89
Solvency indicators evolution HOLDING DU HAUT PONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.853
13.236
8.847
6.884
1.018
0.457
0.0
31.815
70.806
Financial autonomy
78.557
76.327
79.675
81.503
86.228
89.147
91.864
51.242
52.68
Repayment capacity
-27.05
3.002
-5.039
-0.449
-0.06
-0.026
0.0
-0.776
-1.89
Cash flow / Revenue
-0.938%
12.583%
-4.386%
-47.317%
-50.75%
-53.022%
-66.293%
-54.364%
-45.852%
Sector positioning
Debt ratio
70.812024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average+44 pts over 3 years
In 2024, the debt ratio of HOLDING DU HAUT PONT (70.81) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.68%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good-24 pts over 3 years
In 2024, the financial autonomy of HOLDING DU HAUT PONT (52.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.89 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Excellent
In 2024, the repayment capacity of HOLDING DU HAUT PONT (-1.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.264
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-9.356
Liquidity indicators evolution HOLDING DU HAUT PONT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
360.683
414.918
411.584
234.931
205.716
241.609
238.373
63.126
206.264
Interest coverage
-27.201
2.917
-1.523
-0.464
-0.234
-0.06
-0.008
-0.39
-9.356
Sector positioning
Liquidity ratio
206.262024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Average-8 pts over 3 years
In 2024, the liquidity ratio of HOLDING DU HAUT PONT (206.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.36x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average-5 pts over 3 years
In 2024, the interest coverage of HOLDING DU HAUT PONT (-9.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 114 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. The gap of 88 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 149 days of revenue, i.e. 168 k€ to permanently finance. Notable WCR improvement over the period (-56%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
167 885 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
114 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
149 j
WCR and payment terms evolution HOLDING DU HAUT PONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
383 641 €
480 871 €
454 524 €
177 316 €
59 807 €
102 835 €
122 220 €
-96 080 €
167 885 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
436
509
369
185
130
115
89
105
114
Supplier payment term (days)
58
99
49
30
29
26
17
13
26
Positioning of HOLDING DU HAUT PONT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of HOLDING DU HAUT PONT is estimated at
175 515 €
(range 72 497€ - 410 837€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
72k€175k€410k€
175 515 €Range: 72 497€ - 410 837€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
405 090 €×0.38x
Estimation152 969 €
72 910€ - 308 945€
Net Income Multiple20%
22 017 €×9.5x
Estimation209 336 €
71 878€ - 563 676€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare HOLDING DU HAUT PONT with other companies in the same sector:
Frequently asked questions about HOLDING DU HAUT PONT
What is the revenue of HOLDING DU HAUT PONT ?
The revenue of HOLDING DU HAUT PONT in 2024 is 405 k€.
Is HOLDING DU HAUT PONT profitable?
Yes, HOLDING DU HAUT PONT generated a net profit of 22 k€ in 2024.
Where is the headquarters of HOLDING DU HAUT PONT ?
The headquarters of HOLDING DU HAUT PONT is located in SAINT-OMER (62500), in the department Pas-de-Calais.
Where to find the tax return of HOLDING DU HAUT PONT ?
The tax return of HOLDING DU HAUT PONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING DU HAUT PONT operate?
HOLDING DU HAUT PONT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart