Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-12-14 (13 years)Status: ActiveBusiness sector: Gestion de fondsLocation: SAINT-ROMAIN-LE-PUY (42610), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLDING D'INVESTISSEMENTS MONTBRISONNAIS : revenue, balance sheet and financial ratios
HOLDING D'INVESTISSEMENTS MONTBRISONNAIS is a French company
founded 13 years ago,
specialized in the sector Gestion de fonds.
Based in SAINT-ROMAIN-LE-PUY (42610),
this company of category PME
shows in 2024 a revenue of 160 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING D'INVESTISSEMENTS MONTBRISONNAIS (SIREN 790064745)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
160 000 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
22 164 €
247 208 €
288 841 €
282 557 €
274 965 €
185 535 €
116 176 €
116 959 €
46 698 €
EBITDA
-11 822 €
-3 529 €
-3 064 €
-5 613 €
-3 244 €
-3 336 €
-3 158 €
-2 733 €
-2 634 €
Net margin
13.9%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
En 2024, HOLDING D'INVESTISSEMENTS MONTBRISONNAIS alcanza unos ingresos de 160 k€. Tras deducir el consumo (0 €), el margen bruto se sitúa en 160 k€, es decir, una tasa del 100%. El EBITDA alcanza -12 k€, representando el -7.4% de los ingresos. Un EBITDA negativo significa que las operaciones no cubren los gastos corrientes. El resultado neto asciende a 22 k€, es decir, el 13.9% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
160 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
160 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 822 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 104 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 164 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-7.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 1%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 1%. Baja autonomía: la empresa depende fuertemente de financiación externa. La capacidad de reembolso indica que se necesitarían 0.0 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 14.7% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.742%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.722%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.653%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.012
0.058
0.053
0.049
0.041
0.034
0.03
0.001
0.742
Financial autonomy
0.011
0.056
0.051
0.049
0.041
0.034
0.029
0.001
0.722
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.001
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
14.653%
Sector positioning
Ratio de endeudamiento
0.742024
2022
2023
2024
Q1: 0.0
Med: 8.28
Q3: 92.71
Bueno
En 2024, el ratio de endeudamiento de HOLDING D'INVESTISSEMENTS... (0.74) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
0.72%2024
2022
2023
2024
Q1: 4.63%
Med: 48.43%
Q3: 87.31%
Average
En 2024, el autonomía financiera de HOLDING D'INVESTISSEMENTS... (0.7%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
0.0 ans2024
2022
2023
2024
Q1: -0.01 ans
Med: 0.0 ans
Q3: 3.01 ans
Bueno
En 2024, el capacidad de reembolso de HOLDING D'INVESTISSEMENTS... (0.0 an) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 2192.98. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2192.982
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
243.232
587.922
781.312
14079.93
24712.299
3926.765
31780.597
45998.181
2192.982
Interest coverage
-6.378
-7.501
-7.346
-7.254
-6.689
-10.422
-5.809
-18.504
-3.4
Sector positioning
Ratio de liquidez
2192.982024
2022
2023
2024
Q1: 100.71
Med: 472.45
Q3: 3122.85
Bueno-9 pts over 3 years
En 2024, el ratio de liquidez de HOLDING D'INVESTISSEMENTS... (2192.98) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
-3.4x2024
2022
2023
2024
Q1: -71.11x
Med: 0.0x
Q3: 0.0x
Average
En 2024, el cobertura de intereses de HOLDING D'INVESTISSEMENTS... (-3.4x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 90 días. Plazo proveedores: 36 días. El desfase de 54 días pesa sobre la tesorería. El FM representa 1457 días de ingresos.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
647 410 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1457 j
WCR and payment terms evolution HOLDING D'INVESTISSEMENTS MONTBRISONNAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
647 410 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
90
Supplier payment term (days)
145
175
190
152
55
58
122
102
36
Positioning of HOLDING D'INVESTISSEMENTS MONTBRISONNAIS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of HOLDING D'INVESTISSEMENTS MONTBRISONNAIS is estimated at
94 751 €
(range 33 726€ - 211 188€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
33k€94k€211k€
94 751 €Range: 33 726€ - 211 188€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
160 000 €×0.30x
Estimation48 706 €
25 202€ - 135 617€
Net Income Multiple20%
22 164 €×7.4x
Estimation163 820 €
46 513€ - 324 544€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING D'INVESTISSEMENTS MONTBRISONNAIS with other companies in the same sector:
Frequently asked questions about HOLDING D'INVESTISSEMENTS MONTBRISONNAIS
What is the revenue of HOLDING D'INVESTISSEMENTS MONTBRISONNAIS ?
The revenue of HOLDING D'INVESTISSEMENTS MONTBRISONNAIS in 2024 is 160 k€.
Is HOLDING D'INVESTISSEMENTS MONTBRISONNAIS profitable?
Yes, HOLDING D'INVESTISSEMENTS MONTBRISONNAIS generated a net profit of 22 k€ in 2024.
Where is the headquarters of HOLDING D'INVESTISSEMENTS MONTBRISONNAIS ?
The headquarters of HOLDING D'INVESTISSEMENTS MONTBRISONNAIS is located in SAINT-ROMAIN-LE-PUY (42610), in the department Loire.
Where to find the tax return of HOLDING D'INVESTISSEMENTS MONTBRISONNAIS ?
The tax return of HOLDING D'INVESTISSEMENTS MONTBRISONNAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING D'INVESTISSEMENTS MONTBRISONNAIS operate?
HOLDING D'INVESTISSEMENTS MONTBRISONNAIS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart