Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-02-12 (13 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PEYRUIS (04310), Alpes-de-Haute-Provence
HOLDING DI MARINA : revenue, balance sheet and financial ratios
HOLDING DI MARINA is a French company
founded 13 years ago,
specialized in the sector Gestion de fonds.
Based in PEYRUIS (04310),
this company of category PME
shows in 2021 a revenue of 45 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING DI MARINA (SIREN 791129828)
Indicator
2024
2023
2022
2022
2021
2020
2017
2016
Revenue
N/C
N/C
N/C
N/C
45 000 €
4 800 €
1 056 508 €
1 056 677 €
Net income
218 089 €
117 794 €
130 692 €
130 441 €
14 188 €
-9 198 €
31 934 €
19 075 €
EBITDA
-8 533 €
-8 686 €
-8 702 €
-10 993 €
30 050 €
-18 079 €
65 318 €
50 742 €
Net margin
N/C
N/C
N/C
N/C
31.5%
-191.6%
3.0%
1.8%
Revenue and income statement
In 2024, HOLDING DI MARINA generates positive net income of 218 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 218 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 533 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 014 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
218 089 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.7 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
93.914%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.529%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.719
Solvency indicators evolution HOLDING DI MARINA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2022
2023
2024
Debt ratio
256.024
101.345
18.275
444.72
182.857
262.822
150.097
93.914
Financial autonomy
18.879
30.714
83.729
18.219
35.284
27.515
39.949
51.529
Repayment capacity
3.574
1.654
-5.158
66.085
7.439
7.98
8.181
3.719
Cash flow / Revenue
4.334%
5.535%
-190.438%
41.331%
None%
None%
None%
None%
Sector positioning
Debt ratio
93.912024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of HOLDING DI MARINA (93.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.53%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good+17 pts over 3 years
In 2024, the financial autonomy of HOLDING DI MARINA (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.72 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of HOLDING DI MARINA (3.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 19737.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
19737.298
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-350.439
Liquidity indicators evolution HOLDING DI MARINA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2022
2023
2024
Liquidity ratio
95.671
88.381
10294.978
681.2
3011.976
2284.317
14274.917
19737.298
Interest coverage
7.38
4.354
-3.485
33.574
-97.089
-138.072
-324.983
-350.439
Sector positioning
Liquidity ratio
19737.32024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent
In 2024, the liquidity ratio of HOLDING DI MARINA (19737.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-350.44x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of HOLDING DI MARINA (-350.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 26 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING DI MARINA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2022
2023
2024
Operating WCR
25 698 €
23 951 €
15 900 €
-8 665 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
17
0
0
0
0
0
0
Customer payment term (days)
1
2
0
0
0
0
0
0
Supplier payment term (days)
30
33
37
32
76
65
48
26
Positioning of HOLDING DI MARINA in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of HOLDING DI MARINA is estimated at
1 611 951 €
(range 457 674€ - 3 193 448€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
457k€1611k€3193k€
1 611 951 €Range: 457 674€ - 3 193 448€
NAF 5 année 2024
Valuation method used
Net Income Multiple
218 089 €
×
7.4x
=1 611 952 €
Range: 457 675€ - 3 193 448€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING DI MARINA with other companies in the same sector:
Frequently asked questions about HOLDING DI MARINA
What is the revenue of HOLDING DI MARINA ?
The revenue of HOLDING DI MARINA in 2021 is 45 k€.
Is HOLDING DI MARINA profitable?
Yes, HOLDING DI MARINA generated a net profit of 218 k€ in 2024.
Where is the headquarters of HOLDING DI MARINA ?
The headquarters of HOLDING DI MARINA is located in PEYRUIS (04310), in the department Alpes-de-Haute-Provence.
Where to find the tax return of HOLDING DI MARINA ?
The tax return of HOLDING DI MARINA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING DI MARINA operate?
HOLDING DI MARINA operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart