SIREN : 789924479
HOLDING DELAGREE is a French company founded 13 years ago, specialized in the sector Activités des sociétés holding. Based in ETRELLES (35370), this company of category PME shows in 2024 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 133 146 € | 1 105 957 € | 1 003 631 € | 952 926 € | 940 909 € | 880 334 € | 687 227 € | 499 211 € | 482 875 € |
| Net income | 890 591 € | 722 106 € | 546 847 € | 116 022 € | 316 430 € | 295 461 € | 346 060 € | 262 178 € | 36 814 € |
| EBITDA | -63 173 € | -14 328 € | 22 180 € | 64 957 € | 75 466 € | 32 625 € | 23 070 € | 45 159 € | 137 268 € |
| Net margin | 78.6% | 65.3% | 54.5% | 12.2% | 33.6% | 33.6% | 50.4% | 52.5% | 7.6% |
In 2024, HOLDING DELAGREE achieves revenue of 1.1 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.3%. Vs 2023: +2%. After deducting consumption (0 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -63 k€, representing -5.6% of revenue. Warning negative scissor effect: despite revenue change (+2%), EBITDA varies by -341%, reducing margin by 4.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 891 k€, i.e. 78.6% of revenue. This profit can be retained or distributed to shareholders.
1 133 146 €
1 133 146 €
-63 173 €
93 147 €
890 591 €
-5.6%
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.4 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 63.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
35.126%
70.999%
63.314%
3.362
5.5%
In 2024, the debt ratio of HOLDING DELAGREE (35.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of HOLDING DELAGREE (71.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of HOLDING DELAGREE (3.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 1085.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
1085.575
-109.145
In 2024, the liquidity ratio of HOLDING DELAGREE (1085.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of HOLDING DELAGREE (-109.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 79 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The gap of 38 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1198 days of revenue, i.e. 3.8 M€ to permanently finance. Over 2016-2024, WCR increased by +337%, requiring additional financing.
3 770 566 €
79 j
41 j
0 j
1198 j
Based on 54 transactions of similar company sales
in 2024,
the value of HOLDING DELAGREE is estimated at
920 390 €
(range 580 741€ - 3 136 417€).
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HOLDING DELAGREE with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sociétés holding
The revenue of HOLDING DELAGREE in 2024 is 1.1 M€.
Yes, HOLDING DELAGREE generated a net profit of 891 k€ in 2024.
The headquarters of HOLDING DELAGREE is located in ETRELLES (35370), in the department Ille-et-Vilaine.
The tax return of HOLDING DELAGREE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HOLDING DELAGREE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.