Employees: NN (None)Legal category: 5470Size: PMECreation date: 2018-04-01 (8 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SARCELLES (95200), Val-d'Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLDING DE L'ABBAYE : revenue, balance sheet and financial ratios
HOLDING DE L'ABBAYE is a French company
founded 8 years ago,
specialized in the sector Activités des sociétés holding.
Based in SARCELLES (95200),
this company of category PME
shows in 2019 a net income positive of 80 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING DE L'ABBAYE (SIREN 839265022)
Indicator
2019
2018
Revenue
N/C
N/C
Net income
79 715 €
-94 779 €
EBITDA
-5 579 €
-94 779 €
Net margin
N/C
N/C
Revenue and income statement
In 2019, HOLDING DE L'ABBAYE generates positive net income of 80 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 579 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 579 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 715 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -15418%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 25.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-15418.371%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.653%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
25.268
Solvency indicators evolution HOLDING DE L'ABBAYE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
-2279.524
-15418.371
Financial autonomy
-4.588
-0.653
Repayment capacity
-22.314
25.268
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
-15418.372019
2018
2019
Q1: 0.17
Med: 17.07
Q3: 90.65
Excellent
In 2019, the debt ratio of HOLDING DE L'ABBAYE (-15418.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.65%2019
2018
2019
Q1: 21.04%
Med: 59.32%
Q3: 88.44%
Average
In 2019, the financial autonomy of HOLDING DE L'ABBAYE (-0.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
25.27 years2019
2018
2019
Q1: -0.0 years
Med: 0.17 years
Q3: 4.06 years
Average+50 pts over 2 years
In 2019, the repayment capacity of HOLDING DE L'ABBAYE (25.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-263.596
Liquidity indicators evolution HOLDING DE L'ABBAYE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
None
None
Interest coverage
0.0
-263.596
Sector positioning
Interest coverage
-263.6x2019
2018
2019
Q1: -58.78x
Med: 0.0x
Q3: 0.0x
Average-25 pts over 2 years
In 2019, the interest coverage of HOLDING DE L'ABBAYE (-263.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of HOLDING DE L'ABBAYE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 72 transactions of similar company sales
in 2019,
the value of HOLDING DE L'ABBAYE is estimated at
605 669 €
(range 104 948€ - 1 253 129€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
72 tx
104k€605k€1253k€
605 669 €Range: 104 948€ - 1 253 129€
NAF 5 année 2019
Valuation method used
Net Income Multiple
79 715 €
×
7.6x
=605 669 €
Range: 104 948€ - 1 253 129€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLDING DE L'ABBAYE with other companies in the same sector:
Frequently asked questions about HOLDING DE L'ABBAYE
What is the revenue of HOLDING DE L'ABBAYE ?
The revenue of HOLDING DE L'ABBAYE is not publicly disclosed (confidential accounts filed with INPI).
Is HOLDING DE L'ABBAYE profitable?
Yes, HOLDING DE L'ABBAYE generated a net profit of 80 k€ in 2019.
Where is the headquarters of HOLDING DE L'ABBAYE ?
The headquarters of HOLDING DE L'ABBAYE is located in SARCELLES (95200), in the department Val-d'Oise.
Where to find the tax return of HOLDING DE L'ABBAYE ?
The tax return of HOLDING DE L'ABBAYE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING DE L'ABBAYE operate?
HOLDING DE L'ABBAYE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart