HOLDING DE LA VALDAINE : revenue, balance sheet and financial ratios

HOLDING DE LA VALDAINE is a French company founded 15 years ago, specialized in the sector Activités des sociétés holding. Based in SAINT-SULPICE-DES-RIVOIRES (38620), this company of category ETI shows in 2022 a revenue of 214 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HOLDING DE LA VALDAINE (SIREN 529513244)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 214 000 € 182 386 € 384 874 € 376 358 € 355 764 € 354 550 € 358 360 €
Net income 5 456 228 € 5 501 543 € 5 630 903 € 3 281 452 € 2 018 146 € -935 502 € 7 840 465 € 27 302 € 14 892 €
EBITDA N/C N/C 27 641 € -19 341 € -9 451 € -10 148 € -1 242 € -914 € -9 329 €
Net margin N/C N/C 2631.3% 1799.2% 524.4% -248.6% 2203.8% 7.7% 4.2%

Revenue and income statement

In 2024, HOLDING DE LA VALDAINE generates positive net income of 5.5 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 5.5 M€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

5 456 228 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.965%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

80.671%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

38.2%

Solvency indicators evolution
HOLDING DE LA VALDAINE

Sector positioning

Debt ratio
20.96 2024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average

In 2024, the debt ratio of HOLDING DE LA VALDAINE (20.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
80.67% 2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good +10 pts over 3 years

In 2024, the financial autonomy of HOLDING DE LA VALDAINE (80.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.86 years 2022
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Average

In 2022, the repayment capacity of HOLDING DE LA VALDAINE (0.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1099.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1099.271

Liquidity indicators evolution
HOLDING DE LA VALDAINE

Sector positioning

Liquidity ratio
1099.27 2024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good +11 pts over 3 years

In 2024, the liquidity ratio of HOLDING DE LA VALDAINE (1099.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
16671.31x 2022
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Excellent

In 2022, the interest coverage of HOLDING DE LA VALDAINE (16671.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HOLDING DE LA VALDAINE

Positioning of HOLDING DE LA VALDAINE in its sector

Comparison with sector Activités des sociétés holding

Valuation estimate

Based on 54 transactions of similar company sales in 2024, the value of HOLDING DE LA VALDAINE is estimated at 7 965 885 € (range 5 080 506€ - 40 749 629€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
54 tx
5080k€ 7965k€ 40749k€
7 965 885 € Range: 5 080 506€ - 40 749 629€
NAF 5 année 2024

Valuation method used

Net Income Multiple
5 456 228 € × 1.5x = 7 965 885 €
Range: 5 080 507€ - 40 749 629€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sociétés holding)

Compare HOLDING DE LA VALDAINE with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des sociétés holding

Frequently asked questions about HOLDING DE LA VALDAINE

What is the revenue of HOLDING DE LA VALDAINE ?

The revenue of HOLDING DE LA VALDAINE in 2022 is 214 k€.

Is HOLDING DE LA VALDAINE profitable?

Yes, HOLDING DE LA VALDAINE generated a net profit of 5.5 M€ in 2024.

Where is the headquarters of HOLDING DE LA VALDAINE ?

The headquarters of HOLDING DE LA VALDAINE is located in SAINT-SULPICE-DES-RIVOIRES (38620), in the department Isere.

Where to find the tax return of HOLDING DE LA VALDAINE ?

The tax return of HOLDING DE LA VALDAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HOLDING DE LA VALDAINE operate?

HOLDING DE LA VALDAINE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.