SIREN : 909453953
HOLDING DE LA MORANDAIS is a French company founded 4 years ago, specialized in the sector Activités des sièges sociaux. Based in TINTENIAC (35190), this company of category PME shows in 2024 a revenue of 216 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-04-18
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 216 000 € | 216 000 € | 198 000 € |
| Net income | 86 197 € | 76 094 € | 45 903 € |
| EBITDA | -126 432 € | -72 074 € | -51 050 € |
| Net margin | 39.9% | 35.2% | 23.2% |
In 2024, HOLDING DE LA MORANDAIS achieves revenue of 216 k€. Revenue is growing positively over 3 years (CAGR: +4.4%). Slight decline of 0% vs 2023. After deducting consumption (0 €), gross margin stands at 216 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -126 k€, representing -58.5% of revenue. Warning negative scissor effect: despite revenue change (+0%), EBITDA varies by -75%, reducing margin by 25.2 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 86 k€, i.e. 39.9% of revenue. This profit can be retained or distributed to shareholders.
216 000 €
216 000 €
-126 432 €
-126 433 €
86 197 €
-58.5%
The debt ratio (= Financial debt / Equity x 100) stands at 67%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 40.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
67.053%
57.141%
40.77%
1.739
In 2024, the debt ratio of HOLDING DE LA MORANDAIS (67.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2024, the financial autonomy of HOLDING DE LA MORANDAIS (57.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2024, the repayment capacity of HOLDING DE LA MORANDAIS (1.74) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 771.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
771.522
-1.985
In 2024, the liquidity ratio of HOLDING DE LA MORANDAIS (771.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of HOLDING DE LA MORANDAIS (-2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). Overall, WCR represents 142 days of revenue, i.e. 85 k€ to permanently finance.
84 953 €
0 j
44 j
0 j
142 j
Based on 103 transactions of similar company sales in 2024, the value of HOLDING DE LA MORANDAIS is estimated at 376 760 € (range 135 887€ - 981 561€). The price/revenue ratio is 0.38x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare HOLDING DE LA MORANDAIS with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des sièges sociaux
The revenue of HOLDING DE LA MORANDAIS in 2024 is 216 k€.
Yes, HOLDING DE LA MORANDAIS generated a net profit of 86 k€ in 2024.
The headquarters of HOLDING DE LA MORANDAIS is located in TINTENIAC (35190), in the department Ille-et-Vilaine.
The tax return of HOLDING DE LA MORANDAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
HOLDING DE LA MORANDAIS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.