Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-07-25 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LES SABLES D'OLONNE (85100), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLDING CYRPAM : revenue, balance sheet and financial ratios
HOLDING CYRPAM is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in LES SABLES D'OLONNE (85100),
this company of category PME
shows in 2014 a net income positive of 46 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING CYRPAM (SIREN 794552729)
Indicator
2014
Revenue
N/C
Net income
45 530 €
EBITDA
-1 988 €
Net margin
N/C
Revenue and income statement
In 2014, HOLDING CYRPAM generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2014)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 988 €
EBIT (2014)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 988 €
Net income (2014)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
45 530 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 262%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2014)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
262.404%
Financial autonomy (2014)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.593%
Repayment capacity (2014)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.293
Solvency indicators evolution HOLDING CYRPAM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
Debt ratio
262.404
Financial autonomy
27.593
Repayment capacity
6.293
Cash flow / Revenue
None%
Sector positioning
Debt ratio
262.42014
2014
Q1: 0.0
Med: 7.02
Q3: 83.11
Average
In 2014, the debt ratio of HOLDING CYRPAM (262.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.59%2014
2014
Q1: 5.45%
Med: 48.42%
Q3: 85.45%
Average
In 2014, the financial autonomy of HOLDING CYRPAM (27.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.29 years2014
2014
Q1: -0.53 years
Med: 0.0 years
Q3: 2.83 years
Average
In 2014, the repayment capacity of HOLDING CYRPAM (6.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2014)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-389.437
Liquidity indicators evolution HOLDING CYRPAM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
Liquidity ratio
None
Interest coverage
-389.437
Sector positioning
Interest coverage
-389.44x2014
2014
Q1: -37.37x
Med: 0.0x
Q3: 0.26x
Watch
In 2014, the interest coverage of HOLDING CYRPAM (-389.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Positioning of HOLDING CYRPAM in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 653 transactions of similar company sales
(all years),
the value of HOLDING CYRPAM is estimated at
233 589 €
(range 61 725€ - 615 619€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2014
653 transactions
61k€233k€615k€
233 589 €Range: 61 725€ - 615 619€
NAF 5 all-time
Valuation method used
Net Income Multiple
45 530 €
×
5.1x
=233 590 €
Range: 61 725€ - 615 620€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 653 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLDING CYRPAM with other companies in the same sector:
The revenue of HOLDING CYRPAM is not publicly disclosed (confidential accounts filed with INPI).
Is HOLDING CYRPAM profitable?
Yes, HOLDING CYRPAM generated a net profit of 46 k€ in 2014.
Where is the headquarters of HOLDING CYRPAM ?
The headquarters of HOLDING CYRPAM is located in LES SABLES D'OLONNE (85100), in the department Vendee.
Where to find the tax return of HOLDING CYRPAM ?
The tax return of HOLDING CYRPAM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING CYRPAM operate?
HOLDING CYRPAM operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart