Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2021-04-06 (5 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SALON-DE-PROVENCE (13300), Bouches-du-Rhone
HOLDING CHAUDIRON : revenue, balance sheet and financial ratios
HOLDING CHAUDIRON is a French company
founded 5 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SALON-DE-PROVENCE (13300),
this company of category PME
shows in 2024 a revenue of 306 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING CHAUDIRON (SIREN 898285168)
Indicator
2024
2023
2022
Revenue
305 750 €
88 333 €
43 333 €
Net income
571 839 €
429 883 €
262 464 €
EBITDA
147 309 €
-64 673 €
-30 959 €
Net margin
187.0%
486.7%
605.7%
Revenue and income statement
En 2024, HOLDING CHAUDIRON alcanza unos ingresos de 306 k€. En el período 2022-2024, la empresa muestra un fuerte crecimiento con una TCAC de +165.6%. Vs 2023, crecimiento de +246% (88 k€ -> 306 k€). Tras deducir el consumo (0 €), el margen bruto se sitúa en 306 k€, es decir, una tasa del 100%. El EBITDA alcanza 147 k€, representando el 48.2% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +121.4 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 572 k€, es decir, el 187.0% de los ingresos.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
305 750 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
305 750 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
147 309 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
147 304 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
571 839 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
48.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 35%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 24%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 1.3 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 187.0% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.2%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.106%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
187.029%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.262
Solvency indicators evolution HOLDING CHAUDIRON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
98.953
53.437
35.2
Financial autonomy
47.757
31.364
24.106
Repayment capacity
3.189
2.034
1.262
Cash flow / Revenue
605.691%
486.663%
187.029%
Sector positioning
Ratio de endeudamiento
35.22024
2022
2023
2024
Q1: 0.06
Med: 14.7
Q3: 89.68
Average-14 pts over 3 years
En 2024, el ratio de endeudamiento de HOLDING CHAUDIRON (35.20) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
24.11%2024
2022
2023
2024
Q1: 11.6%
Med: 51.93%
Q3: 85.2%
Average-14 pts over 3 years
En 2024, el autonomía financiera de HOLDING CHAUDIRON (24.1%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
1.26 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.21 ans
Q3: 3.74 ans
Average-12 pts over 3 years
En 2024, el capacidad de reembolso de HOLDING CHAUDIRON (1.3 ans) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.
Liquidity ratios
El ratio de liquidez se sitúa en 210.42. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 9.8x. El resultado de explotación cubre muy ampliamente los gastos financieros.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.422
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.834
Liquidity indicators evolution HOLDING CHAUDIRON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
81.497
4390.817
210.422
Interest coverage
-21.241
-21.991
9.834
Sector positioning
Ratio de liquidez
210.422024
2022
2023
2024
Q1: 116.89
Med: 458.52
Q3: 2176.32
Average+7 pts over 3 years
En 2024, el ratio de liquidez de HOLDING CHAUDIRON (210.42) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
9.83x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.91x
Excelente+42 pts over 3 years
En 2024, el cobertura de intereses de HOLDING CHAUDIRON (9.8x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. El FM representa 53 días de ingresos. En 2022-2024, el FM aumentó en +113%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
44 765 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
53 j
WCR and payment terms evolution HOLDING CHAUDIRON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
-344 634 €
-196 267 €
44 765 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
2
0
0
Positioning of HOLDING CHAUDIRON in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of HOLDING CHAUDIRON is estimated at
1 492 615 €
(range 453 674€ - 3 611 033€).
With an EBITDA of 147 309€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
453k€1492k€3611k€
1 492 615 €Range: 453 674€ - 3 611 033€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
147 309 €×5.0x
Estimation741 158 €
127 585€ - 1 226 104€
Revenue Multiple30%
305 750 €×0.38x
Estimation115 457 €
55 030€ - 233 183€
Net Income Multiple20%
571 839 €×9.5x
Estimation5 436 999 €
1 866 866€ - 14 640 135€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare HOLDING CHAUDIRON with other companies in the same sector:
Frequently asked questions about HOLDING CHAUDIRON
What is the revenue of HOLDING CHAUDIRON ?
The revenue of HOLDING CHAUDIRON in 2024 is 306 k€.
Is HOLDING CHAUDIRON profitable?
Yes, HOLDING CHAUDIRON generated a net profit of 572 k€ in 2024.
Where is the headquarters of HOLDING CHAUDIRON ?
The headquarters of HOLDING CHAUDIRON is located in SALON-DE-PROVENCE (13300), in the department Bouches-du-Rhone.
Where to find the tax return of HOLDING CHAUDIRON ?
The tax return of HOLDING CHAUDIRON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING CHAUDIRON operate?
HOLDING CHAUDIRON operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart