Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-10-01 (9 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SOULLANS (85300), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLDING CAP LITTORAL : revenue, balance sheet and financial ratios
HOLDING CAP LITTORAL is a French company
founded 9 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SOULLANS (85300),
this company of category PME
shows in 2019 a revenue of 198 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING CAP LITTORAL (SIREN 823213715)
Indicator
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
198 000 €
Net income
118 929 €
109 670 €
138 929 €
66 649 €
64 531 €
EBITDA
N/C
N/C
N/C
N/C
19 623 €
Net margin
N/C
N/C
N/C
N/C
32.6%
Revenue and income statement
In 2023, HOLDING CAP LITTORAL generates positive net income of 119 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 65 k€ -> 119 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
118 929 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.905%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.983%
Solvency indicators evolution HOLDING CAP LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
170.398
85.086
85.992
69.286
16.905
Financial autonomy
33.472
45.933
41.281
49.027
78.983
Repayment capacity
4.334
None
None
None
None
Cash flow / Revenue
32.891%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.912023
2021
2022
2023
Q1: 0.15
Med: 18.7
Q3: 101.8
Good-19 pts over 3 years
In 2023, the debt ratio of HOLDING CAP LITTORAL (16.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.98%2023
2021
2022
2023
Q1: 13.7%
Med: 51.31%
Q3: 84.16%
Good+30 pts over 3 years
In 2023, the financial autonomy of HOLDING CAP LITTORAL (79.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 705.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
705.336
Liquidity indicators evolution HOLDING CAP LITTORAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
594.813
383.552
290.099
384.716
705.336
Interest coverage
7.598
None
None
None
None
Sector positioning
Liquidity ratio
705.342023
2021
2022
2023
Q1: 110.28
Med: 414.47
Q3: 1925.09
Good+8 pts over 3 years
In 2023, the liquidity ratio of HOLDING CAP LITTORAL (705.34) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING CAP LITTORAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
195 792 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
360
0
0
0
0
Supplier payment term (days)
108
0
0
0
0
Positioning of HOLDING CAP LITTORAL in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 89 transactions of similar company sales
in 2023,
the value of HOLDING CAP LITTORAL is estimated at
800 945 €
(range 381 561€ - 1 846 682€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
89 tx
381k€800k€1846k€
800 945 €Range: 381 561€ - 1 846 682€
NAF 5 année 2023
Valuation method used
Net Income Multiple
118 929 €
×
6.7x
=800 946 €
Range: 381 562€ - 1 846 683€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare HOLDING CAP LITTORAL with other companies in the same sector:
Frequently asked questions about HOLDING CAP LITTORAL
What is the revenue of HOLDING CAP LITTORAL ?
The revenue of HOLDING CAP LITTORAL in 2019 is 198 k€.
Is HOLDING CAP LITTORAL profitable?
Yes, HOLDING CAP LITTORAL generated a net profit of 119 k€ in 2023.
Where is the headquarters of HOLDING CAP LITTORAL ?
The headquarters of HOLDING CAP LITTORAL is located in SOULLANS (85300), in the department Vendee.
Where to find the tax return of HOLDING CAP LITTORAL ?
The tax return of HOLDING CAP LITTORAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING CAP LITTORAL operate?
HOLDING CAP LITTORAL operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart