HOLDING BUISSON : revenue, balance sheet and financial ratios
HOLDING BUISSON is a French company
founded 11 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in VILLERS-SUR-MER (14640),
this company of category PME
shows in 2023 a revenue of 76 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING BUISSON (SIREN 802680140)
Indicator
2024
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
75 900 €
186 819 €
158 157 €
191 487 €
196 569 €
179 791 €
176 372 €
Net income
-190 774 €
214 873 €
-327 632 €
350 666 €
128 094 €
279 827 €
127 306 €
304 203 €
250 623 €
EBITDA
-86 398 €
-17 718 €
-129 828 €
15 909 €
13 504 €
12 099 €
10 844 €
9 350 €
3 916 €
Net margin
N/C
N/C
-431.7%
187.7%
81.0%
146.1%
64.8%
169.2%
142.1%
Revenue and income statement
In 2024, HOLDING BUISSON records a net loss of 191 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-86 398 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-85 820 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-190 774 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 286%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
286.026%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.908%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.646
Solvency indicators evolution HOLDING BUISSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
Debt ratio
113.053
77.425
56.486
38.104
30.774
16.724
0.3
196.157
286.026
Financial autonomy
52.621
43.244
35.695
27.284
23.236
14.172
0.293
66.128
73.908
Repayment capacity
6.394
4.352
8.107
2.858
5.349
1.233
0.0
9.776
-12.646
Cash flow / Revenue
142.429%
169.768%
65.297%
146.489%
80.997%
187.704%
-431.663%
None%
None%
Sector positioning
Debt ratio
286.032024
2023
2024
2024
Q1: 0.0
Med: 11.23
Q3: 90.41
Average+50 pts over 3 years
In 2024, the debt ratio of HOLDING BUISSON (286.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.91%2024
2023
2024
2024
Q1: 5.18%
Med: 39.1%
Q3: 79.71%
Good+46 pts over 3 years
In 2024, the financial autonomy of HOLDING BUISSON (73.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-12.65 years2024
2023
2024
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 2.9 years
Excellent
In 2024, the repayment capacity of HOLDING BUISSON (-12.65) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5791.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5791.648
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-101.571
Liquidity indicators evolution HOLDING BUISSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
Liquidity ratio
1211.969
1296.533
561.01
622.879
580.216
969.514
4236.412
7629.197
5791.648
Interest coverage
429.724
151.176
105.515
60.418
54.147
53.071
-0.88
-310.069
-101.571
Sector positioning
Liquidity ratio
5791.652024
2023
2024
2024
Q1: 104.39
Med: 336.39
Q3: 1728.48
Excellent
In 2024, the liquidity ratio of HOLDING BUISSON (5791.65) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-101.57x2024
2023
2024
2024
Q1: -24.69x
Med: 0.0x
Q3: 0.2x
Average-24 pts over 3 years
In 2024, the interest coverage of HOLDING BUISSON (-101.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 26 days.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING BUISSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2024
Operating WCR
169 636 €
257 890 €
67 093 €
54 899 €
-18 212 €
12 582 €
548 748 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
32
60
85
78
19
71
0
0
0
Supplier payment term (days)
142
159
167
155
218
156
27
39
26
Positioning of HOLDING BUISSON in its sector
Comparison with sector Services administratifs combinés de bureau
Similar companies (Services administratifs combinés de bureau)
Compare HOLDING BUISSON with other companies in the same sector:
The headquarters of HOLDING BUISSON is located in VILLERS-SUR-MER (14640), in the department Calvados.
Where to find the tax return of HOLDING BUISSON ?
The tax return of HOLDING BUISSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING BUISSON operate?
HOLDING BUISSON operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart