Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2022-01-28 (4 years)Status: ActiveBusiness sector: Gestion de fondsLocation: INGRE (45140), Loiret
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLDING BPM EXCLUSIVE AP : revenue, balance sheet and financial ratios
HOLDING BPM EXCLUSIVE AP is a French company
founded 4 years ago,
specialized in the sector Gestion de fonds.
Based in INGRE (45140),
this company of category ETI
shows in 2024 a net income positive of 472 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING BPM EXCLUSIVE AP (SIREN 910074111)
Indicator
2024
2023
2022
Revenue
N/C
N/C
N/C
Net income
472 256 €
-940 721 €
-164 883 €
EBITDA
-308 €
-285 €
-12 889 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2024, HOLDING BPM EXCLUSIVE AP generates positive net income of 472 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-308 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-308 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
472 256 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 428%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
427.763%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.948%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.798
Solvency indicators evolution HOLDING BPM EXCLUSIVE AP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
451.708
660.168
427.763
Financial autonomy
18.126
13.155
18.948
Repayment capacity
-66.188
14.956
5.798
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
427.762024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of HOLDING BPM EXCLUSIVE AP (427.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.95%2024
2022
2023
2024
Q1: 4.58%
Med: 48.35%
Q3: 87.3%
Average
In 2024, the financial autonomy of HOLDING BPM EXCLUSIVE AP (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.8 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average+50 pts over 3 years
In 2024, the repayment capacity of HOLDING BPM EXCLUSIVE AP (5.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-494360.065
Liquidity indicators evolution HOLDING BPM EXCLUSIVE AP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
None
None
None
Interest coverage
-1179.246
-679818.947
-494360.065
Sector positioning
Interest coverage
-494360.07x2024
2022
2023
2024
Q1: -71.25x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of HOLDING BPM EXCLUSIVE AP (-494360.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of HOLDING BPM EXCLUSIVE AP in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of HOLDING BPM EXCLUSIVE AP is estimated at
3 490 565 €
(range 991 062€ - 6 915 181€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
991k€3490k€6915k€
3 490 565 €Range: 991 062€ - 6 915 181€
NAF 5 année 2024
Valuation method used
Net Income Multiple
472 256 €
×
7.4x
=3 490 565 €
Range: 991 062€ - 6 915 182€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING BPM EXCLUSIVE AP with other companies in the same sector:
Frequently asked questions about HOLDING BPM EXCLUSIVE AP
What is the revenue of HOLDING BPM EXCLUSIVE AP ?
The revenue of HOLDING BPM EXCLUSIVE AP is not publicly disclosed (confidential accounts filed with INPI).
Is HOLDING BPM EXCLUSIVE AP profitable?
Yes, HOLDING BPM EXCLUSIVE AP generated a net profit of 472 k€ in 2024.
Where is the headquarters of HOLDING BPM EXCLUSIVE AP ?
The headquarters of HOLDING BPM EXCLUSIVE AP is located in INGRE (45140), in the department Loiret.
Where to find the tax return of HOLDING BPM EXCLUSIVE AP ?
The tax return of HOLDING BPM EXCLUSIVE AP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING BPM EXCLUSIVE AP operate?
HOLDING BPM EXCLUSIVE AP operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart