Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-22 (21 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LIANCOURT (60140), Oise
HOLDING BOURGNEUF : revenue, balance sheet and financial ratios
HOLDING BOURGNEUF is a French company
founded 21 years ago,
specialized in the sector Activités des sociétés holding.
Based in LIANCOURT (60140),
this company of category PME
shows in 2016 a revenue of 434 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING BOURGNEUF (SIREN 479937112)
Indicator
2024
2023
2016
2015
2014
2013
Revenue
N/C
N/C
433 570 €
466 200 €
464 350 €
444 270 €
Net income
454 305 €
469 578 €
550 380 €
522 893 €
523 694 €
520 502 €
EBITDA
N/C
N/C
-18 705 €
-48 293 €
37 998 €
12 774 €
Net margin
N/C
N/C
126.9%
112.2%
112.8%
117.2%
Revenue and income statement
In 2024, HOLDING BOURGNEUF generates positive net income of 454 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 521 k€ -> 454 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
454 305 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 56%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.652%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.943%
Solvency indicators evolution HOLDING BOURGNEUF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2023
2024
Debt ratio
14.409
7.722
0.646
0.577
60.913
55.652
Financial autonomy
79.465
90.317
96.522
94.997
56.561
60.943
Repayment capacity
0.489
0.317
-0.037
0.037
None
None
Cash flow / Revenue
108.532%
104.181%
-96.993%
114.098%
None%
None%
Sector positioning
Debt ratio
55.652024
2016
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+46 pts over 3 years
In 2024, the debt ratio of HOLDING BOURGNEUF (55.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.94%2024
2016
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-26 pts over 3 years
In 2024, the financial autonomy of HOLDING BOURGNEUF (60.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.04 years2016
2016
Q1: -0.01 years
Med: 0.05 years
Q3: 4.09 years
Good
In 2016, the repayment capacity of HOLDING BOURGNEUF (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.573
Liquidity indicators evolution HOLDING BOURGNEUF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2023
2024
Liquidity ratio
231.849
805.99
500.057
262.491
154.567
305.573
Interest coverage
145.968
20.209
-1660.265
-1.481
None
None
Sector positioning
Liquidity ratio
305.572024
2016
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-8 pts over 3 years
In 2024, the liquidity ratio of HOLDING BOURGNEUF (305.57) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-1.48x2016
2016
Q1: -62.13x
Med: 0.0x
Q3: 0.41x
Average
In 2016, the interest coverage of HOLDING BOURGNEUF (-1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING BOURGNEUF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2023
2024
Operating WCR
265 682 €
437 102 €
309 464 €
260 940 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
82
55
35
35
0
0
Supplier payment term (days)
55
46
57
37
0
0
Positioning of HOLDING BOURGNEUF in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of HOLDING BOURGNEUF is estimated at
663 268 €
(range 423 021€ - 3 392 959€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
423k€663k€3392k€
663 268 €Range: 423 021€ - 3 392 959€
NAF 5 année 2024
Valuation method used
Net Income Multiple
454 305 €
×
1.5x
=663 268 €
Range: 423 021€ - 3 392 959€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLDING BOURGNEUF with other companies in the same sector:
Frequently asked questions about HOLDING BOURGNEUF
What is the revenue of HOLDING BOURGNEUF ?
The revenue of HOLDING BOURGNEUF in 2016 is 434 k€.
Is HOLDING BOURGNEUF profitable?
Yes, HOLDING BOURGNEUF generated a net profit of 454 k€ in 2024.
Where is the headquarters of HOLDING BOURGNEUF ?
The headquarters of HOLDING BOURGNEUF is located in LIANCOURT (60140), in the department Oise.
Where to find the tax return of HOLDING BOURGNEUF ?
The tax return of HOLDING BOURGNEUF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING BOURGNEUF operate?
HOLDING BOURGNEUF operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart