Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-11-01 (5 years)Status: ActiveBusiness sector: Gestion de fondsLocation: MOUCHIN (59310), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HOLDING BOURGMAYER 2 : revenue, balance sheet and financial ratios
HOLDING BOURGMAYER 2 is a French company
founded 5 years ago,
specialized in the sector Gestion de fonds.
Based in MOUCHIN (59310),
this company of category PME
shows in 2024 a net income positive of 396 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING BOURGMAYER 2 (SIREN 889163028)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
Net income
395 669 €
47 009 €
28 342 €
26 841 €
EBITDA
-6 564 €
-1 866 €
-18 103 €
-10 442 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, HOLDING BOURGMAYER 2 generates positive net income of 396 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 27 k€ -> 396 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 564 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 564 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
395 669 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.798%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.244%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
89.961
187.231
123.606
33.798
Financial autonomy
52.642
24.047
31.473
73.244
Repayment capacity
3.35
8.475
4.609
-11.889
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
33.82024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average-18 pts over 3 years
In 2024, the debt ratio of HOLDING BOURGMAYER 2 (33.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.24%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good+33 pts over 3 years
In 2024, the financial autonomy of HOLDING BOURGMAYER 2 (73.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-11.89 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of HOLDING BOURGMAYER 2 (-11.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4997.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4997.019
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
None
28.102
42.34
4997.019
Interest coverage
-7.776
-9.534
-93.623
-23.873
Sector positioning
Liquidity ratio
4997.022024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent+50 pts over 3 years
In 2024, the liquidity ratio of HOLDING BOURGMAYER 2 (4997.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-23.87x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of HOLDING BOURGMAYER 2 (-23.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of HOLDING BOURGMAYER 2 in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of HOLDING BOURGMAYER 2 is estimated at
2 924 490 €
(range 830 339€ - 5 793 728€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
830k€2924k€5793k€
2 924 490 €Range: 830 339€ - 5 793 728€
NAF 5 année 2024
Valuation method used
Net Income Multiple
395 669 €
×
7.4x
=2 924 491 €
Range: 830 339€ - 5 793 728€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING BOURGMAYER 2 with other companies in the same sector:
Frequently asked questions about HOLDING BOURGMAYER 2
What is the revenue of HOLDING BOURGMAYER 2 ?
The revenue of HOLDING BOURGMAYER 2 is not publicly disclosed (confidential accounts filed with INPI).
Is HOLDING BOURGMAYER 2 profitable?
Yes, HOLDING BOURGMAYER 2 generated a net profit of 396 k€ in 2024.
Where is the headquarters of HOLDING BOURGMAYER 2 ?
The headquarters of HOLDING BOURGMAYER 2 is located in MOUCHIN (59310), in the department Nord.
Where to find the tax return of HOLDING BOURGMAYER 2 ?
The tax return of HOLDING BOURGMAYER 2 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING BOURGMAYER 2 operate?
HOLDING BOURGMAYER 2 operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart