Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1964-01-01 (62 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: THOUARS (79100), Deux-Sevres
HOLDING BAUDRY : revenue, balance sheet and financial ratios
HOLDING BAUDRY is a French company
founded 62 years ago,
specialized in the sector Activités des sociétés holding.
Based in THOUARS (79100),
this company of category PME
shows in 2022 a revenue of 306 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING BAUDRY (SIREN 319815866)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
305 980 €
382 997 €
324 775 €
272 400 €
272 400 €
276 900 €
296 400 €
Net income
132 127 €
50 829 €
31 801 €
59 156 €
-188 419 €
-105 984 €
-7 065 €
-263 086 €
EBITDA
N/C
-6 203 €
-57 609 €
1 321 €
-217 756 €
-174 267 €
-271 664 €
-390 318 €
Net margin
N/C
16.6%
8.3%
18.2%
-69.2%
-38.9%
-2.6%
-88.8%
Revenue and income statement
In 2024, HOLDING BAUDRY generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 127 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.29%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
90.144%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
0.005
0.006
1.567
4.755
0.102
0.075
0.07
7.29
Financial autonomy
98.625
98.346
96.188
93.186
88.987
94.298
94.164
90.144
Repayment capacity
0.0
0.0
-0.159
-0.314
0.015
-0.011
0.013
None
Cash flow / Revenue
-90.589%
-61.582%
-40.138%
-47.42%
17.6%
-15.298%
16.092%
None%
Sector positioning
Debt ratio
7.292024
2021
2022
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good+21 pts over 3 years
In 2024, the debt ratio of HOLDING BAUDRY (7.29) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
90.14%2024
2021
2022
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of HOLDING BAUDRY (90.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2022
2021
2022
Q1: 0.0 years
Med: 0.1 years
Q3: 3.28 years
Good
In 2022, the repayment capacity of HOLDING BAUDRY (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2845.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2845.669
Liquidity indicators evolution HOLDING BAUDRY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
3451.082
2956.39
1856.77
1698.982
383.906
737.465
701.946
2845.669
Interest coverage
-1.03
-0.686
-1.021
-12.437
85.087
-4.683
-36.853
None
Sector positioning
Liquidity ratio
2845.672024
2021
2022
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+13 pts over 3 years
In 2024, the liquidity ratio of HOLDING BAUDRY (2845.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-36.85x2022
2021
2022
Q1: -53.22x
Med: 0.0x
Q3: 0.0x
Average-15 pts over 2 years
In 2022, the interest coverage of HOLDING BAUDRY (-36.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING BAUDRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
83 952 €
71 991 €
90 788 €
87 672 €
83 837 €
78 557 €
85 405 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
21
0
Customer payment term (days)
55
59
59
59
119
62
26
0
Supplier payment term (days)
51
40
79
56
103
40
132
0
Positioning of HOLDING BAUDRY in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of HOLDING BAUDRY is estimated at
192 900 €
(range 123 028€ - 986 785€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
123k€192k€986k€
192 900 €Range: 123 028€ - 986 785€
NAF 5 année 2024
Valuation method used
Net Income Multiple
132 127 €
×
1.5x
=192 900 €
Range: 123 029€ - 986 785€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HOLDING BAUDRY with other companies in the same sector:
Yes, HOLDING BAUDRY generated a net profit of 132 k€ in 2024.
Where is the headquarters of HOLDING BAUDRY ?
The headquarters of HOLDING BAUDRY is located in THOUARS (79100), in the department Deux-Sevres.
Where to find the tax return of HOLDING BAUDRY ?
The tax return of HOLDING BAUDRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING BAUDRY operate?
HOLDING BAUDRY operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart