Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2021-05-01 (4 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LA ROCHE-SUR-YON (85000), Vendee
HOLDING AVANT'AGE : revenue, balance sheet and financial ratios
HOLDING AVANT'AGE is a French company
founded 4 years ago,
specialized in the sector Gestion de fonds.
Based in LA ROCHE-SUR-YON (85000),
this company of category GE
shows in 2023 a revenue of 310 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING AVANT'AGE (SIREN 898728753)
Indicator
2024
2023
2022
Revenue
N/C
310 243 €
121 775 €
Net income
124 178 €
14 264 €
-71 201 €
EBITDA
N/C
15 850 €
-67 645 €
Net margin
N/C
4.6%
-58.5%
Revenue and income statement
In 2024, HOLDING AVANT'AGE generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
124 178 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 120%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.699%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.419%
Solvency indicators evolution HOLDING AVANT'AGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
129.327
125.188
119.699
Financial autonomy
42.802
43.567
43.419
Repayment capacity
-19.436
93.376
None
Cash flow / Revenue
-58.211%
4.665%
None%
Sector positioning
Debt ratio
119.72024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of HOLDING AVANT'AGE (119.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.42%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Average
In 2024, the financial autonomy of HOLDING AVANT'AGE (43.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
93.38 years2023
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Average+50 pts over 2 years
In 2023, the repayment capacity of HOLDING AVANT'AGE (93.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 484.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
484.384
Liquidity indicators evolution HOLDING AVANT'AGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
2301.911
691.184
484.384
Interest coverage
-6.607
95.508
None
Sector positioning
Liquidity ratio
484.382024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good-23 pts over 3 years
In 2024, the liquidity ratio of HOLDING AVANT'AGE (484.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
95.51x2023
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Excellent+28 pts over 2 years
In 2023, the interest coverage of HOLDING AVANT'AGE (95.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLDING AVANT'AGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
1 030 337 €
307 789 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
61
66
0
Supplier payment term (days)
40
31
0
Positioning of HOLDING AVANT'AGE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of HOLDING AVANT'AGE is estimated at
917 831 €
(range 260 596€ - 1 818 321€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
260k€917k€1818k€
917 831 €Range: 260 596€ - 1 818 321€
NAF 5 année 2024
Valuation method used
Net Income Multiple
124 178 €
×
7.4x
=917 831 €
Range: 260 596€ - 1 818 322€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING AVANT'AGE with other companies in the same sector:
Frequently asked questions about HOLDING AVANT'AGE
What is the revenue of HOLDING AVANT'AGE ?
The revenue of HOLDING AVANT'AGE in 2023 is 310 k€.
Is HOLDING AVANT'AGE profitable?
Yes, HOLDING AVANT'AGE generated a net profit of 124 k€ in 2024.
Where is the headquarters of HOLDING AVANT'AGE ?
The headquarters of HOLDING AVANT'AGE is located in LA ROCHE-SUR-YON (85000), in the department Vendee.
Where to find the tax return of HOLDING AVANT'AGE ?
The tax return of HOLDING AVANT'AGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING AVANT'AGE operate?
HOLDING AVANT'AGE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart