Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-09-24 (5 years)Status: ActiveBusiness sector: Gestion de fondsLocation: LA TESTE-DE-BUCH (33260), Gironde
HOLDING ANTOINE YAHNIAN : revenue, balance sheet and financial ratios
HOLDING ANTOINE YAHNIAN is a French company
founded 5 years ago,
specialized in the sector Gestion de fonds.
Based in LA TESTE-DE-BUCH (33260),
this company of category PME
shows in 2024 a revenue of 24 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HOLDING ANTOINE YAHNIAN (SIREN 889319596)
Indicator
2024
2023
2022
2021
Revenue
23 900 €
55 800 €
74 200 €
250 624 €
Net income
330 035 €
228 327 €
57 901 €
178 898 €
EBITDA
20 821 €
52 835 €
66 252 €
239 756 €
Net margin
1380.9%
409.2%
78.0%
71.4%
Revenue and income statement
In 2024, HOLDING ANTOINE YAHNIAN achieves revenue of 24 k€. Revenue is declining over the period 2021-2024 (CAGR: -54.3%). Significant drop of -57% vs 2023. After deducting consumption (0 €), gross margin stands at 24 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 21 k€, representing 87.1% of revenue. Warning negative scissor effect: despite revenue change (-57%), EBITDA varies by -61%, reducing margin by 7.6 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 330 k€, i.e. 1380.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 900 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 900 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
20 821 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
20 821 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
330 035 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
87.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1380.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.194%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
93.048%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1380.9%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.605
Solvency indicators evolution HOLDING ANTOINE YAHNIAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
224.273
20.252
11.953
7.194
Financial autonomy
25.428
82.094
87.988
93.048
Repayment capacity
2.244
9.486
1.385
0.605
Cash flow / Revenue
71.381%
69.543%
409.188%
1380.9%
Sector positioning
Debt ratio
7.192024
2022
2023
2024
Q1: 0.0
Med: 8.3
Q3: 92.95
Good
In 2024, the debt ratio of HOLDING ANTOINE YAHNIAN (7.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
93.05%2024
2022
2023
2024
Q1: 4.58%
Med: 48.37%
Q3: 87.3%
Excellent
In 2024, the financial autonomy of HOLDING ANTOINE YAHNIAN (93.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.6 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.02 years
Average-20 pts over 3 years
In 2024, the repayment capacity of HOLDING ANTOINE YAHNIAN (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 8765.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 52.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
8765.503
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
52.192
Liquidity indicators evolution HOLDING ANTOINE YAHNIAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
565.107
1692.327
1558.801
8765.503
Interest coverage
1.019
15.515
40.831
52.192
Sector positioning
Liquidity ratio
8765.52024
2022
2023
2024
Q1: 100.7
Med: 470.56
Q3: 3112.15
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of HOLDING ANTOINE YAHNIAN (8765.50) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
52.19x2024
2022
2023
2024
Q1: -71.27x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of HOLDING ANTOINE YAHNIAN (52.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 361 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 331 days. The company must finance 30 days of gap between collections and payments. Overall, WCR represents 7947 days of revenue, i.e. 528 k€ to permanently finance. Over 2021-2024, WCR increased by +28%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
527 622 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
361 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
331 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7947 j
WCR and payment terms evolution HOLDING ANTOINE YAHNIAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
411 271 €
466 008 €
468 174 €
527 622 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
144
360
501
361
Supplier payment term (days)
348
169
172
331
Positioning of HOLDING ANTOINE YAHNIAN in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of HOLDING ANTOINE YAHNIAN is estimated at
540 004 €
(range 155 184€ - 1 085 047€).
With an EBITDA of 20 821€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
155k€540k€1085k€
540 004 €Range: 155 184€ - 1 085 047€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
20 821 €×4.8x
Estimation99 894 €
31 069€ - 224 877€
Revenue Multiple30%
23 900 €×0.30x
Estimation7 275 €
3 764€ - 20 258€
Net Income Multiple20%
330 035 €×7.4x
Estimation2 439 373 €
692 601€ - 4 832 658€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare HOLDING ANTOINE YAHNIAN with other companies in the same sector:
Frequently asked questions about HOLDING ANTOINE YAHNIAN
What is the revenue of HOLDING ANTOINE YAHNIAN ?
The revenue of HOLDING ANTOINE YAHNIAN in 2024 is 24 k€.
Is HOLDING ANTOINE YAHNIAN profitable?
Yes, HOLDING ANTOINE YAHNIAN generated a net profit of 330 k€ in 2024.
Where is the headquarters of HOLDING ANTOINE YAHNIAN ?
The headquarters of HOLDING ANTOINE YAHNIAN is located in LA TESTE-DE-BUCH (33260), in the department Gironde.
Where to find the tax return of HOLDING ANTOINE YAHNIAN ?
The tax return of HOLDING ANTOINE YAHNIAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLDING ANTOINE YAHNIAN operate?
HOLDING ANTOINE YAHNIAN operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart