Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-11-22 (24 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: KOUNGOU (97600), Mayotte
HOLD-INVEST : revenue, balance sheet and financial ratios
HOLD-INVEST is a French company
founded 24 years ago,
specialized in the sector Activités des sièges sociaux.
Based in KOUNGOU (97600),
this company of category ETI
shows in 2018 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, HOLD-INVEST generates positive net income of 2.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 5.8 M€ -> 2.1 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 122 467 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.624%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.128%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2024
Debt ratio
20.822
29.302
61.507
16.895
15.624
Financial autonomy
74.546
72.732
59.603
83.364
81.128
Repayment capacity
0.381
2.16
3.32
0.551
None
Cash flow / Revenue
510.604%
127.52%
237.547%
556.291%
None%
Sector positioning
Debt ratio
15.622024
2017
2018
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Average-10 pts over 3 years
In 2024, the debt ratio of HOLD-INVEST (15.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.13%2024
2017
2018
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Good+15 pts over 3 years
In 2024, the financial autonomy of HOLD-INVEST (81.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.55 years2018
2017
2018
Q1: 0.0 years
Med: 0.61 years
Q3: 4.98 years
Good-18 pts over 2 years
In 2018, the repayment capacity of HOLD-INVEST (0.55) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1215.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1215.253
Liquidity indicators evolution HOLD-INVEST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2024
Liquidity ratio
852.028
1461.269
2270.363
3364.848
1215.253
Interest coverage
1013.546
42.526
184.498
-12.975
None
Sector positioning
Liquidity ratio
1215.252024
2017
2018
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good-14 pts over 3 years
In 2024, the liquidity ratio of HOLD-INVEST (1215.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-12.97x2018
2017
2018
Q1: -38.25x
Med: 0.0x
Q3: 4.7x
Average-34 pts over 2 years
In 2018, the interest coverage of HOLD-INVEST (-13.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HOLD-INVEST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2024
Operating WCR
11 130 701 €
13 506 508 €
20 367 417 €
21 099 256 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
8
30
35
8
0
Supplier payment term (days)
47
22
39
51
0
Positioning of HOLD-INVEST in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of HOLD-INVEST is estimated at
20 180 244 €
(range 6 929 154€ - 54 339 076€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
6929k€20180k€54339k€
20 180 244 €Range: 6 929 154€ - 54 339 076€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 122 467 €
×
9.5x
=20 180 245 €
Range: 6 929 155€ - 54 339 076€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare HOLD-INVEST with other companies in the same sector:
Yes, HOLD-INVEST generated a net profit of 2.1 M€ in 2024.
Where is the headquarters of HOLD-INVEST ?
The headquarters of HOLD-INVEST is located in KOUNGOU (97600), in the department Mayotte.
Where to find the tax return of HOLD-INVEST ?
The tax return of HOLD-INVEST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HOLD-INVEST operate?
HOLD-INVEST operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart