Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-05-24 (12 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: ESBLY (77450), Seine-et-Marne
HM ET AURE RUBEN COMPAGNIE : revenue, balance sheet and financial ratios
HM ET AURE RUBEN COMPAGNIE is a French company
founded 12 years ago,
specialized in the sector Activités des sociétés holding.
Based in ESBLY (77450),
this company of category PME
shows in 2016 a revenue of 197 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HM ET AURE RUBEN COMPAGNIE (SIREN 793412370)
Indicator
2024
2016
2015
Revenue
N/C
197 321 €
181 948 €
Net income
360 508 €
42 015 €
15 554 €
EBITDA
N/C
66 700 €
29 781 €
Net margin
N/C
21.3%
8.5%
Revenue and income statement
In 2024, HM ET AURE RUBEN COMPAGNIE generates positive net income of 361 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 16 k€ -> 361 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
360 508 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1864%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1863.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.938%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution HM ET AURE RUBEN COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2024
Debt ratio
9.501
6.537
1863.632
Financial autonomy
84.92
85.857
4.938
Repayment capacity
1.314
0.489
None
Cash flow / Revenue
13.495%
25.854%
None%
Sector positioning
Debt ratio
1863.632024
2015
2016
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+25 pts over 3 years
In 2024, the debt ratio of HM ET AURE RUBEN COMPAGNIE (1863.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.94%2024
2015
2016
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-50 pts over 3 years
In 2024, the financial autonomy of HM ET AURE RUBEN COMPAGNIE (4.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.49 years2016
2015
2016
Q1: -0.01 years
Med: 0.05 years
Q3: 4.09 years
Average-9 pts over 2 years
In 2016, the repayment capacity of HM ET AURE RUBEN COMPAGNIE (0.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2916.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2916.168
Liquidity indicators evolution HM ET AURE RUBEN COMPAGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2024
Liquidity ratio
522.17
552.452
2916.168
Interest coverage
3.035
1.027
None
Sector positioning
Liquidity ratio
2916.172024
2015
2016
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+12 pts over 3 years
In 2024, the liquidity ratio of HM ET AURE RUBEN COMPAGNIE (2916.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.03x2016
2015
2016
Q1: -62.13x
Med: 0.0x
Q3: 0.41x
Excellent
In 2016, the interest coverage of HM ET AURE RUBEN COMPAGNIE (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HM ET AURE RUBEN COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2024
Operating WCR
94 724 €
77 293 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
164
161
0
Supplier payment term (days)
6
0
0
Positioning of HM ET AURE RUBEN COMPAGNIE in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of HM ET AURE RUBEN COMPAGNIE is estimated at
526 327 €
(range 335 683€ - 2 692 440€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
335k€526k€2692k€
526 327 €Range: 335 683€ - 2 692 440€
NAF 5 année 2024
Valuation method used
Net Income Multiple
360 508 €
×
1.5x
=526 328 €
Range: 335 683€ - 2 692 440€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare HM ET AURE RUBEN COMPAGNIE with other companies in the same sector:
Frequently asked questions about HM ET AURE RUBEN COMPAGNIE
What is the revenue of HM ET AURE RUBEN COMPAGNIE ?
The revenue of HM ET AURE RUBEN COMPAGNIE in 2016 is 197 k€.
Is HM ET AURE RUBEN COMPAGNIE profitable?
Yes, HM ET AURE RUBEN COMPAGNIE generated a net profit of 361 k€ in 2024.
Where is the headquarters of HM ET AURE RUBEN COMPAGNIE ?
The headquarters of HM ET AURE RUBEN COMPAGNIE is located in ESBLY (77450), in the department Seine-et-Marne.
Where to find the tax return of HM ET AURE RUBEN COMPAGNIE ?
The tax return of HM ET AURE RUBEN COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HM ET AURE RUBEN COMPAGNIE operate?
HM ET AURE RUBEN COMPAGNIE operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart