Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-06-20 (25 years)Status: ActiveBusiness sector: Fabrication d'emballages en matières plastiquesLocation: BEAUMARCHES (32160), Gers
HJP CAZABAN : revenue, balance sheet and financial ratios
HJP CAZABAN is a French company
founded 25 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in BEAUMARCHES (32160),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, HJP CAZABAN generates positive net income of 203 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 204 k€ -> 203 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 250 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.906%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.541%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.189
13.837
11.94
16.415
9.862
17.579
88.051
66.173
90.89
48.906
Financial autonomy
23.776
43.538
47.127
44.923
53.022
36.397
30.006
31.555
28.05
34.541
Repayment capacity
0.506
0.335
0.562
0.86
0.581
0.745
1.998
2.929
2.538
None
Cash flow / Revenue
5.312%
10.569%
7.544%
7.935%
10.106%
7.756%
7.526%
5.921%
8.575%
None%
Sector positioning
Debt ratio
48.912024
2022
2023
2024
Q1: 0.81
Med: 21.34
Q3: 62.69
Average
In 2024, the debt ratio of HJP CAZABAN (48.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.54%2024
2022
2023
2024
Q1: 34.69%
Med: 51.42%
Q3: 66.21%
Average
In 2024, the financial autonomy of HJP CAZABAN (34.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.54 years2023
2022
2023
Q1: 0.0 years
Med: 0.86 years
Q3: 2.65 years
Average
In 2023, the repayment capacity of HJP CAZABAN (2.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.52
Liquidity indicators evolution HJP CAZABAN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.119
186.952
200.972
201.119
231.522
166.52
220.13
204.488
206.466
199.52
Interest coverage
5.134
1.332
2.274
1.488
2.161
2.455
0.487
3.248
1.452
None
Sector positioning
Liquidity ratio
199.522024
2022
2023
2024
Q1: 149.84
Med: 223.59
Q3: 339.99
Average
In 2024, the liquidity ratio of HJP CAZABAN (199.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.45x2023
2022
2023
Q1: 0.15x
Med: 2.95x
Q3: 9.3x
Average-20 pts over 2 years
In 2023, the interest coverage of HJP CAZABAN (1.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HJP CAZABAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 228 920 €
1 284 714 €
1 584 021 €
1 188 539 €
662 700 €
327 115 €
996 170 €
1 027 374 €
688 135 €
0 €
Inventory turnover (days)
42
59
75
27
26
30
32
24
39
0
Customer payment term (days)
56
67
59
67
43
25
52
66
52
0
Supplier payment term (days)
165
101
137
201
193
198
83
159
156
0
Positioning of HJP CAZABAN in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of HJP CAZABAN is estimated at
352 259 €
(range 109 410€ - 1 380 071€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
109k€352k€1380k€
352 259 €Range: 109 410€ - 1 380 071€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
203 250 €
×
1.7x
=352 259 €
Range: 109 411€ - 1 380 071€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare HJP CAZABAN with other companies in the same sector:
Yes, HJP CAZABAN generated a net profit of 203 k€ in 2024.
Where is the headquarters of HJP CAZABAN ?
The headquarters of HJP CAZABAN is located in BEAUMARCHES (32160), in the department Gers.
Where to find the tax return of HJP CAZABAN ?
The tax return of HJP CAZABAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HJP CAZABAN operate?
HJP CAZABAN operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart