Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-09-01 (45 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: VILLENEUVE-SAINT-GEORGES (94190), Val-de-Marne
HIRSCH ET FACY SARL : revenue, balance sheet and financial ratios
HIRSCH ET FACY SARL is a French company
founded 45 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in VILLENEUVE-SAINT-GEORGES (94190),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HIRSCH ET FACY SARL (SIREN 319369393)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 073 843 €
N/C
N/C
N/C
N/C
1 841 268 €
2 041 196 €
Net income
-60 183 €
11 774 €
19 349 €
45 197 €
57 536 €
29 515 €
36 644 €
56 450 €
84 076 €
EBITDA
N/C
N/C
54 023 €
N/C
N/C
N/C
N/C
45 969 €
116 799 €
Net margin
N/C
N/C
0.9%
N/C
N/C
N/C
N/C
3.1%
4.1%
Revenue and income statement
In 2024, HIRSCH ET FACY SARL records a net loss of 60 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-60 183 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.037%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.111%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
7.695
10.016
10.169
9.322
5.347
2.966
7.232
4.328
7.037
Financial autonomy
50.263
52.86
53.673
53.504
55.094
56.274
56.469
57.755
55.111
Repayment capacity
0.344
1.234
None
None
None
None
1.083
None
None
Cash flow / Revenue
4.542%
2.078%
None%
None%
None%
None%
2.125%
None%
None%
Sector positioning
Debt ratio
7.042024
2022
2023
2024
Q1: 0.99
Med: 13.19
Q3: 41.12
Good+6 pts over 3 years
In 2024, the debt ratio of HIRSCH ET FACY SARL (7.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.11%2024
2022
2023
2024
Q1: 17.51%
Med: 38.8%
Q3: 57.71%
Good
In 2024, the financial autonomy of HIRSCH ET FACY SARL (55.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.08 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of HIRSCH ET FACY SARL (1.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 322.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
322.988
Liquidity indicators evolution HIRSCH ET FACY SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
285.833
307.379
300.794
300.039
340.33
334.339
348.05
351.332
322.988
Interest coverage
0.367
1.07
None
None
None
None
2.077
None
None
Sector positioning
Liquidity ratio
322.992024
2022
2023
2024
Q1: 154.23
Med: 215.06
Q3: 312.46
Excellent
In 2024, the liquidity ratio of HIRSCH ET FACY SARL (322.99) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.08x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.22x
Good
In 2022, the interest coverage of HIRSCH ET FACY SARL (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HIRSCH ET FACY SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
166 357 €
152 512 €
0 €
0 €
0 €
0 €
122 419 €
0 €
0 €
Inventory turnover (days)
31
37
0
0
0
0
41
0
0
Customer payment term (days)
23
20
0
0
0
0
17
0
0
Supplier payment term (days)
51
50
0
0
0
0
57
0
0
Positioning of HIRSCH ET FACY SARL in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare HIRSCH ET FACY SARL with other companies in the same sector:
Frequently asked questions about HIRSCH ET FACY SARL
What is the revenue of HIRSCH ET FACY SARL ?
The revenue of HIRSCH ET FACY SARL in 2022 is 2.1 M€.
Is HIRSCH ET FACY SARL profitable?
HIRSCH ET FACY SARL recorded a net loss in 2024.
Where is the headquarters of HIRSCH ET FACY SARL ?
The headquarters of HIRSCH ET FACY SARL is located in VILLENEUVE-SAINT-GEORGES (94190), in the department Val-de-Marne.
Where to find the tax return of HIRSCH ET FACY SARL ?
The tax return of HIRSCH ET FACY SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HIRSCH ET FACY SARL operate?
HIRSCH ET FACY SARL operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart