Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-01 (37 years)Status: ActiveBusiness sector: Intermédiaires du commerce en meubles, articles de ménage et quincaillerieLocation: LA HAIE-FOUASSIERE (44690), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HIRN REPRESENTATION : revenue, balance sheet and financial ratios
HIRN REPRESENTATION is a French company
founded 37 years ago,
specialized in the sector Intermédiaires du commerce en meubles, articles de ménage et quincaillerie.
Based in LA HAIE-FOUASSIERE (44690),
this company of category PME
shows in 2016 a net income positive of 58 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HIRN REPRESENTATION (SIREN 349729145)
Indicator
2016
Revenue
N/C
Net income
58 458 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2016, HIRN REPRESENTATION generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 458 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.628%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
86.86%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
2.628
Financial autonomy
86.86
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
2.632016
2016
Q1: 0.0
Med: 3.39
Q3: 49.08
Good
In 2016, the debt ratio of HIRN REPRESENTATION (2.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
86.86%2016
2016
Q1: 5.38%
Med: 38.3%
Q3: 66.18%
Excellent
In 2016, the financial autonomy of HIRN REPRESENTATION (86.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 753.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
753.06
Interest coverage
None
Sector positioning
Liquidity ratio
753.062016
2016
Q1: 130.17
Med: 213.03
Q3: 376.82
Excellent
In 2016, the liquidity ratio of HIRN REPRESENTATION (753.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of HIRN REPRESENTATION in its sector
Comparison with sector Intermédiaires du commerce en meubles, articles de ménage et quincaillerie
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of HIRN REPRESENTATION is estimated at
98 673 €
(range 40 874€ - 400 535€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
229 transactions
40k€98k€400k€
98 673 €Range: 40 874€ - 400 535€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
58 458 €
×
1.7x
=98 674 €
Range: 40 875€ - 400 535€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en meubles, articles de ménage et quincaillerie)
Compare HIRN REPRESENTATION with other companies in the same sector:
Frequently asked questions about HIRN REPRESENTATION
What is the revenue of HIRN REPRESENTATION ?
The revenue of HIRN REPRESENTATION is not publicly disclosed (confidential accounts filed with INPI).
Is HIRN REPRESENTATION profitable?
Yes, HIRN REPRESENTATION generated a net profit of 58 k€ in 2016.
Where is the headquarters of HIRN REPRESENTATION ?
The headquarters of HIRN REPRESENTATION is located in LA HAIE-FOUASSIERE (44690), in the department Loire-Atlantique.
Where to find the tax return of HIRN REPRESENTATION ?
The tax return of HIRN REPRESENTATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HIRN REPRESENTATION operate?
HIRN REPRESENTATION operates in the sector Intermédiaires du commerce en meubles, articles de ménage et quincaillerie (NAF code 46.15Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart