Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2009-05-12 (16 years)Status: ActiveBusiness sector: Collecte des déchets non dangereuxLocation: LES LOGES-MARGUERON (10210), Aube
HIPPO ECOLOSERVICES : revenue, balance sheet and financial ratios
HIPPO ECOLOSERVICES is a French company
founded 16 years ago,
specialized in the sector Collecte des déchets non dangereux.
Based in LES LOGES-MARGUERON (10210),
this company of category PME
shows in 2025 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HIPPO ECOLOSERVICES (SIREN 512365669)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
1 138 174 €
1 056 669 €
N/C
1 085 140 €
969 511 €
891 533 €
818 316 €
814 327 €
775 978 €
Net income
206 590 €
117 066 €
83 521 €
132 470 €
55 809 €
18 267 €
56 002 €
55 842 €
59 040 €
EBITDA
344 010 €
232 066 €
N/C
162 414 €
100 217 €
141 509 €
150 370 €
192 859 €
180 937 €
Net margin
18.2%
11.1%
N/C
12.2%
5.8%
2.0%
6.8%
6.9%
7.6%
Revenue and income statement
In 2025, HIPPO ECOLOSERVICES achieves revenue of 1.1 M€. Revenue is growing positively over 9 years (CAGR: +4.9%). Vs 2024: +8%. After deducting consumption (26 €), gross margin stands at 1.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 344 k€, representing 30.2% of revenue. Positive scissor effect: EBITDA margin improves by +8.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 207 k€, i.e. 18.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 138 174 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 138 148 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
344 010 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
271 842 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
206 590 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
30.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 25.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.237%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.061%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
24.96%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.526
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
441.734
324.216
254.057
311.494
127.791
176.547
157.563
115.903
41.237
Financial autonomy
12.43
18.117
20.622
19.104
29.763
28.656
30.433
39.887
54.061
Repayment capacity
2.899
2.113
2.391
2.287
2.368
3.796
None
1.569
0.526
Cash flow / Revenue
20.968%
22.163%
16.698%
15.568%
8.777%
10.509%
None%
18.584%
24.96%
Sector positioning
Debt ratio
41.242025
2023
2024
2025
Q1: 6.37
Med: 33.79
Q3: 72.03
Average-20 pts over 3 years
In 2025, the debt ratio of HIPPO ECOLOSERVICES (41.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.06%2025
2023
2024
2025
Q1: 26.58%
Med: 44.48%
Q3: 52.88%
Excellent+27 pts over 3 years
In 2025, the financial autonomy of HIPPO ECOLOSERVICES (54.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.53 years2025
2024
2025
Q1: 0.03 years
Med: 1.05 years
Q3: 2.49 years
Good-38 pts over 2 years
In 2025, the repayment capacity of HIPPO ECOLOSERVICES (0.53) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 329.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.6x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.695
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
164.2
165.119
131.696
170.275
154.031
199.057
281.964
490.572
329.695
Interest coverage
2.758
1.929
1.518
0.859
0.88
0.762
None
1.185
0.597
Sector positioning
Liquidity ratio
329.692025
2023
2024
2025
Q1: 149.43
Med: 217.68
Q3: 412.61
Good-11 pts over 3 years
In 2025, the liquidity ratio of HIPPO ECOLOSERVICES (329.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.6x2025
2024
2025
Q1: 0.0x
Med: 0.72x
Q3: 7.91x
Average-6 pts over 2 years
In 2025, the interest coverage of HIPPO ECOLOSERVICES (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 61 days of revenue, i.e. 194 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
193 569 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution HIPPO ECOLOSERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
203 244 €
133 248 €
138 705 €
42 740 €
102 409 €
86 627 €
0 €
231 062 €
193 569 €
Inventory turnover (days)
0
0
2
3
5
5
0
0
0
Customer payment term (days)
153
73
71
35
50
49
851
42
56
Supplier payment term (days)
77
49
67
24
39
35
267
13
21
Positioning of HIPPO ECOLOSERVICES in its sector
Comparison with sector Collecte des déchets non dangereux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 88 267€ to 237 714€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
88k€153k€237k€
153 660 €Range: 88 267€ - 237 714€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte des déchets non dangereux)
Compare HIPPO ECOLOSERVICES with other companies in the same sector:
Frequently asked questions about HIPPO ECOLOSERVICES
What is the revenue of HIPPO ECOLOSERVICES ?
The revenue of HIPPO ECOLOSERVICES in 2025 is 1.1 M€.
Is HIPPO ECOLOSERVICES profitable?
Yes, HIPPO ECOLOSERVICES generated a net profit of 207 k€ in 2025.
Where is the headquarters of HIPPO ECOLOSERVICES ?
The headquarters of HIPPO ECOLOSERVICES is located in LES LOGES-MARGUERON (10210), in the department Aube.
Where to find the tax return of HIPPO ECOLOSERVICES ?
The tax return of HIPPO ECOLOSERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HIPPO ECOLOSERVICES operate?
HIPPO ECOLOSERVICES operates in the sector Collecte des déchets non dangereux (NAF code 38.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart