Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-08-17 (21 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: PARIS (75008), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HILL & ASSOCIATES RISK CONSULTING (FRANCE) : revenue, balance sheet and financial ratios
HILL & ASSOCIATES RISK CONSULTING (FRANCE) is a French company
founded 21 years ago,
specialized in the sector Activités de sécurité privée .
Based in PARIS (75008),
this company of category ETI
shows in 2019 a net income negative of -198 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HILL & ASSOCIATES RISK CONSULTING (FRANCE) (SIREN 478682719)
Indicator
2019
2018
2017
Revenue
N/C
N/C
N/C
Net income
-198 159 €
-122 391 €
-195 880 €
EBITDA
-75 486 €
-40 896 €
-153 264 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2019, HILL & ASSOCIATES RISK CONSULTING (FRANCE) records a net loss of 198 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-75 486 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-75 486 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-198 159 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -107%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1140%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-106.731%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1140.45%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-19.673
Solvency indicators evolution HILL & ASSOCIATES RISK CONSULTING (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Debt ratio
-106.756
-108.25
-106.731
Financial autonomy
-1054.343
-1005.356
-1140.45
Repayment capacity
-11.535
-30.899
-19.673
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
-106.732019
2017
2018
2019
Q1: 0.0
Med: 1.59
Q3: 23.88
Excellent
In 2019, the debt ratio of HILL & ASSOCIATES RISK CO... (-106.73) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1140.45%2019
2017
2018
2019
Q1: 1.02%
Med: 18.09%
Q3: 41.64%
Watch
In 2019, the financial autonomy of HILL & ASSOCIATES RISK CO... (-1140.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-19.67 years2019
2017
2018
2019
Q1: 0.0 years
Med: 0.0 years
Q3: 0.2 years
Excellent
In 2019, the repayment capacity of HILL & ASSOCIATES RISK CO... (-19.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 430.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
430.333
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-172.89
Liquidity indicators evolution HILL & ASSOCIATES RISK CONSULTING (FRANCE)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
Liquidity ratio
347.598
586.358
430.333
Interest coverage
-84.092
-308.793
-172.89
Sector positioning
Liquidity ratio
430.332019
2017
2018
2019
Q1: 105.0
Med: 136.5
Q3: 193.91
Excellent
In 2019, the liquidity ratio of HILL & ASSOCIATES RISK CO... (430.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-172.89x2019
2017
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Watch
In 2019, the interest coverage of HILL & ASSOCIATES RISK CO... (-172.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 273 days. Excellent situation: suppliers finance 273 days of the operating cycle (retail model).
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
273 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HILL & ASSOCIATES RISK CONSULTING (FRANCE)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
185
233
273
Positioning of HILL & ASSOCIATES RISK CONSULTING (FRANCE) in its sector
Comparison with sector Activités de sécurité privée
Similar companies (Activités de sécurité privée )
Compare HILL & ASSOCIATES RISK CONSULTING (FRANCE) with other companies in the same sector:
Frequently asked questions about HILL & ASSOCIATES RISK CONSULTING (FRANCE)
What is the revenue of HILL & ASSOCIATES RISK CONSULTING (FRANCE) ?
The revenue of HILL & ASSOCIATES RISK CONSULTING (FRANCE) is not publicly disclosed (confidential accounts filed with INPI).
Is HILL & ASSOCIATES RISK CONSULTING (FRANCE) profitable?
HILL & ASSOCIATES RISK CONSULTING (FRANCE) recorded a net loss in 2019.
Where is the headquarters of HILL & ASSOCIATES RISK CONSULTING (FRANCE) ?
The headquarters of HILL & ASSOCIATES RISK CONSULTING (FRANCE) is located in PARIS (75008), in the department Paris.
Where to find the tax return of HILL & ASSOCIATES RISK CONSULTING (FRANCE) ?
The tax return of HILL & ASSOCIATES RISK CONSULTING (FRANCE) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HILL & ASSOCIATES RISK CONSULTING (FRANCE) operate?
HILL & ASSOCIATES RISK CONSULTING (FRANCE) operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart