Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HGP VILLERSEXEL : revenue, balance sheet and financial ratios
HGP VILLERSEXEL is a French company
founded 19 years ago,
specialized in the sector Tissage.
Based in VILLERSEXEL (70110),
this company of category PME
shows in 2015 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HGP VILLERSEXEL (SIREN 491427902)
Indicator
2024
2023
2022
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4 815 985 €
Net income
356 253 €
-92 636 €
-7 755 €
220 439 €
33 503 €
-34 865 €
92 345 €
-144 922 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-161 085 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-3.0%
Revenue and income statement
In 2024, HGP VILLERSEXEL generates positive net income of 356 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
356 253 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.217%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.987%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Debt ratio
101.533
64.84
107.24
162.183
90.411
128.431
111.515
66.217
Financial autonomy
37.251
46.405
37.273
31.756
43.417
33.032
41.461
49.987
Repayment capacity
-2.428
None
None
None
None
None
None
None
Cash flow / Revenue
-3.503%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
66.222024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Average
In 2024, the debt ratio of HGP VILLERSEXEL (66.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.99%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Average+16 pts over 3 years
In 2024, the financial autonomy of HGP VILLERSEXEL (50.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 402.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
402.191
Liquidity indicators evolution HGP VILLERSEXEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
167.353
213.146
225.775
214.125
343.75
210.951
282.68
402.191
Interest coverage
-56.857
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
402.192024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Good+33 pts over 3 years
In 2024, the liquidity ratio of HGP VILLERSEXEL (402.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HGP VILLERSEXEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Operating WCR
2 996 024 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
135
0
0
0
0
0
0
0
Customer payment term (days)
78
0
0
0
0
0
0
0
Supplier payment term (days)
48
0
0
0
0
0
0
0
Positioning of HGP VILLERSEXEL in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare HGP VILLERSEXEL with other companies in the same sector:
Yes, HGP VILLERSEXEL generated a net profit of 356 k€ in 2024.
Where is the headquarters of HGP VILLERSEXEL ?
The headquarters of HGP VILLERSEXEL is located in VILLERSEXEL (70110), in the department Haute-Saone.
Where to find the tax return of HGP VILLERSEXEL ?
The tax return of HGP VILLERSEXEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HGP VILLERSEXEL operate?
HGP VILLERSEXEL operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart