Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HEXDALLE FRANCE CONSTRUCTION : revenue, balance sheet and financial ratios

HEXDALLE FRANCE CONSTRUCTION is a French company founded 29 years ago, specialized in the sector Fabrication d'autres articles en caoutchouc. Based in CUERS (83390), this company of category PME shows in 2024 a net income positive of 143 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HEXDALLE FRANCE CONSTRUCTION (SIREN 412074387)
Indicator 2024 2023 2022 2021 2020 2019 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C
Net income 143 307 € 71 358 € 80 086 € 223 236 € 186 714 € 106 586 € 230 937 € 114 263 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, HEXDALLE FRANCE CONSTRUCTION generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 114 k€ -> 143 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

143 307 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

37.098%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.569%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.9%

Solvency indicators evolution
HEXDALLE FRANCE CONSTRUCTION

Sector positioning

Debt ratio
37.1 2024
2022
2023
2024
Q1: 3.18
Med: 17.39
Q3: 48.28
Average -9 pts over 3 years

In 2024, the debt ratio of HEXDALLE FRANCE CONSTRUCTION (37.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.57% 2024
2022
2023
2024
Q1: 33.7%
Med: 56.01%
Q3: 68.71%
Average

In 2024, the financial autonomy of HEXDALLE FRANCE CONSTRUCTION (31.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 143.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

143.338

Liquidity indicators evolution
HEXDALLE FRANCE CONSTRUCTION

Sector positioning

Liquidity ratio
143.34 2024
2022
2023
2024
Q1: 179.7
Med: 291.52
Q3: 440.47
Watch

In 2024, the liquidity ratio of HEXDALLE FRANCE CONSTRUCTION (143.34) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of HEXDALLE FRANCE CONSTRUCTION in its sector

Comparison with sector Fabrication d'autres articles en caoutchouc

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of HEXDALLE FRANCE CONSTRUCTION is estimated at 257 126 € (range 81 992€ - 869 632€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
81k€ 257k€ 869k€
257 126 € Range: 81 992€ - 869 632€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
143 307 € × 1.8x = 257 127 €
Range: 81 992€ - 869 632€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres articles en caoutchouc)

Compare HEXDALLE FRANCE CONSTRUCTION with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication d'autres articles en caoutchouc

Frequently asked questions about HEXDALLE FRANCE CONSTRUCTION

What is the revenue of HEXDALLE FRANCE CONSTRUCTION ?

The revenue of HEXDALLE FRANCE CONSTRUCTION is not publicly disclosed (confidential accounts filed with INPI).

Is HEXDALLE FRANCE CONSTRUCTION profitable?

Yes, HEXDALLE FRANCE CONSTRUCTION generated a net profit of 143 k€ in 2024.

Where is the headquarters of HEXDALLE FRANCE CONSTRUCTION ?

The headquarters of HEXDALLE FRANCE CONSTRUCTION is located in CUERS (83390), in the department Var.

Where to find the tax return of HEXDALLE FRANCE CONSTRUCTION ?

The tax return of HEXDALLE FRANCE CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HEXDALLE FRANCE CONSTRUCTION operate?

HEXDALLE FRANCE CONSTRUCTION operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.