Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HEXAGONE : revenue, balance sheet and financial ratios

HEXAGONE is a French company founded 15 years ago, specialized in the sector Autre distribution de crédit. Based in EPREVILLE (76400), this company of category PME shows in 2022 a revenue of 352 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HEXAGONE (SIREN 530276021)
Indicator 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 351 874 € N/C N/C N/C N/C N/C
Net income 66 041 € 61 905 € 60 763 € 116 808 € 116 445 € 117 771 € 134 231 €
EBITDA N/C 94 379 € N/C N/C N/C N/C N/C
Net margin N/C 17.6% N/C N/C N/C N/C N/C

Revenue and income statement

In 2023, HEXAGONE generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 134 k€ -> 66 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

66 041 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16.652%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

80.816%

Solvency indicators evolution
HEXAGONE

Sector positioning

Debt ratio
16.65 2023
2021
2022
2023
Q1: 0.0
Med: 16.65
Q3: 102.7
Good -6 pts over 3 years

In 2023, the debt ratio of HEXAGONE (16.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
80.82% 2023
2021
2022
2023
Q1: 10.98%
Med: 45.7%
Q3: 82.3%
Good

In 2023, the financial autonomy of HEXAGONE (80.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.41 years 2022
2022
Q1: -0.0 years
Med: 0.0 years
Q3: 3.5 years
Average

In 2022, the repayment capacity of HEXAGONE (2.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HEXAGONE

Positioning of HEXAGONE in its sector

Comparison with sector Autre distribution de crédit

Valuation estimate

Based on 135 transactions of similar company sales (all years), the value of HEXAGONE is estimated at 25 721 € (range 24 463€ - 308 959€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
135 transactions
24k€ 25k€ 308k€
25 721 € Range: 24 463€ - 308 959€
NAF 5 all-time

Valuation method used

Net Income Multiple
66 041 € × 0.4x = 25 721 €
Range: 24 464€ - 308 959€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre distribution de crédit)

Compare HEXAGONE with other companies in the same sector:

Frequently asked questions about HEXAGONE

What is the revenue of HEXAGONE ?

The revenue of HEXAGONE in 2022 is 352 k€.

Is HEXAGONE profitable?

Yes, HEXAGONE generated a net profit of 66 k€ in 2023.

Where is the headquarters of HEXAGONE ?

The headquarters of HEXAGONE is located in EPREVILLE (76400), in the department Seine-Maritime.

Where to find the tax return of HEXAGONE ?

The tax return of HEXAGONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HEXAGONE operate?

HEXAGONE operates in the sector Autre distribution de crédit (NAF code 64.92Z). See the 'Sector positioning' section above to compare the company with its competitors.