Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: PARIS 11 (75011), Paris
HEURE ET CONTROLE : revenue, balance sheet and financial ratios
HEURE ET CONTROLE is a French company
founded 47 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in PARIS 11 (75011),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HEURE ET CONTROLE (SIREN 317034551)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 597 273 €
1 457 467 €
2 008 040 €
1 863 133 €
1 877 127 €
2 012 373 €
Net income
345 919 €
4 235 €
192 747 €
161 046 €
305 939 €
272 570 €
221 635 €
299 031 €
EBITDA
N/C
N/C
247 036 €
188 402 €
427 411 €
409 226 €
329 337 €
431 349 €
Net margin
N/C
N/C
12.1%
11.0%
15.2%
14.6%
11.8%
14.9%
Revenue and income statement
In 2023, HEURE ET CONTROLE generates positive net income of 346 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 299 k€ -> 346 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
345 919 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.836%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.251%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
6.39
0.287
0.862
0.096
15.865
14.482
15.737
8.836
Financial autonomy
66.749
61.825
69.15
67.97
62.912
66.995
60.983
70.251
Repayment capacity
0.169
0.009
0.024
0.003
0.718
0.6
None
None
Cash flow / Revenue
14.895%
12.569%
15.193%
15.83%
11.536%
12.608%
None%
None%
Sector positioning
Debt ratio
8.842023
2021
2022
2023
Q1: 0.0
Med: 12.93
Q3: 58.34
Good-8 pts over 3 years
In 2023, the debt ratio of HEURE ET CONTROLE (8.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.25%2023
2021
2022
2023
Q1: 9.02%
Med: 30.49%
Q3: 52.41%
Excellent
In 2023, the financial autonomy of HEURE ET CONTROLE (70.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.6 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.36 years
Average
In 2021, the repayment capacity of HEURE ET CONTROLE (0.60) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 466.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
466.289
Liquidity indicators evolution HEURE ET CONTROLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
444.862
316.655
432.609
367.191
418.354
547.082
354.158
466.289
Interest coverage
2.284
7.059
0.005
0.0
0.0
0.137
None
None
Sector positioning
Liquidity ratio
466.292023
2021
2022
2023
Q1: 129.41
Med: 188.58
Q3: 299.73
Excellent
In 2023, the liquidity ratio of HEURE ET CONTROLE (466.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.14x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.85x
Good
In 2021, the interest coverage of HEURE ET CONTROLE (0.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HEURE ET CONTROLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
108 386 €
209 619 €
224 899 €
242 431 €
300 107 €
265 467 €
0 €
0 €
Inventory turnover (days)
7
14
17
15
17
11
0
0
Customer payment term (days)
46
57
53
49
77
67
0
0
Supplier payment term (days)
32
61
43
61
46
32
0
0
Positioning of HEURE ET CONTROLE in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 74 122€ to 1 136 181€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
74k€180k€1136k€
180 651 €Range: 74 122€ - 1 136 181€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités liées aux systèmes de sécurité )
Compare HEURE ET CONTROLE with other companies in the same sector:
Frequently asked questions about HEURE ET CONTROLE
What is the revenue of HEURE ET CONTROLE ?
The revenue of HEURE ET CONTROLE in 2021 is 1.6 M€.
Is HEURE ET CONTROLE profitable?
Yes, HEURE ET CONTROLE generated a net profit of 346 k€ in 2023.
Where is the headquarters of HEURE ET CONTROLE ?
The headquarters of HEURE ET CONTROLE is located in PARIS 11 (75011), in the department Paris.
Where to find the tax return of HEURE ET CONTROLE ?
The tax return of HEURE ET CONTROLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HEURE ET CONTROLE operate?
HEURE ET CONTROLE operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart