Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-12-13 (41 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: PONT-DE-BUIS-LES-QUIMERCH (29590), Finistere
HETET CONSTRUCTIONS : revenue, balance sheet and financial ratios
HETET CONSTRUCTIONS is a French company
founded 41 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in PONT-DE-BUIS-LES-QUIMERCH (29590),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HETET CONSTRUCTIONS (SIREN 331901660)
Indicator
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
1 198 624 €
1 440 801 €
1 258 491 €
Net income
26 439 €
31 430 €
2 938 €
30 579 €
35 775 €
21 428 €
28 718 €
31 581 €
EBITDA
N/C
N/C
N/C
N/C
N/C
87 025 €
138 427 €
104 055 €
Net margin
N/C
N/C
N/C
N/C
N/C
1.8%
2.0%
2.5%
Revenue and income statement
In 2022, HETET CONSTRUCTIONS generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2022: 32 k€ -> 26 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 439 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.467%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.724%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Debt ratio
64.024
42.968
58.335
42.173
28.962
107.878
121.109
95.467
Financial autonomy
45.216
51.047
50.926
48.41
52.185
36.527
34.839
38.724
Repayment capacity
4.642
2.003
5.034
None
None
None
None
None
Cash flow / Revenue
6.154%
8.764%
3.638%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
95.472022
2020
2021
2022
Q1: 0.04
Med: 15.54
Q3: 75.33
Average
In 2022, the debt ratio of HETET CONSTRUCTIONS (95.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.72%2022
2020
2021
2022
Q1: 5.13%
Med: 22.55%
Q3: 44.55%
Good
In 2022, the financial autonomy of HETET CONSTRUCTIONS (38.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 319.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
245.659
244.501
221.368
218.17
221.855
290.226
298.163
319.73
Interest coverage
13.311
6.785
8.712
None
None
None
None
None
Sector positioning
Liquidity ratio
319.732022
2020
2021
2022
Q1: 126.84
Med: 178.37
Q3: 283.8
Excellent
In 2022, the liquidity ratio of HETET CONSTRUCTIONS (319.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HETET CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
Operating WCR
664 848 €
622 412 €
640 389 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
128
98
102
0
0
0
0
0
Customer payment term (days)
64
73
97
630
0
0
0
0
Supplier payment term (days)
92
72
49
504
0
0
0
0
Positioning of HETET CONSTRUCTIONS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of HETET CONSTRUCTIONS is estimated at
65 629 €
(range 22 248€ - 211 636€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
22k€65k€211k€
65 629 €Range: 22 248€ - 211 636€
NAF 5 all-time
Valuation method used
Net Income Multiple
26 439 €
×
2.5x
=65 629 €
Range: 22 249€ - 211 637€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare HETET CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about HETET CONSTRUCTIONS
What is the revenue of HETET CONSTRUCTIONS ?
The revenue of HETET CONSTRUCTIONS in 2017 is 1.2 M€.
Is HETET CONSTRUCTIONS profitable?
Yes, HETET CONSTRUCTIONS generated a net profit of 26 k€ in 2022.
Where is the headquarters of HETET CONSTRUCTIONS ?
The headquarters of HETET CONSTRUCTIONS is located in PONT-DE-BUIS-LES-QUIMERCH (29590), in the department Finistere.
Where to find the tax return of HETET CONSTRUCTIONS ?
The tax return of HETET CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HETET CONSTRUCTIONS operate?
HETET CONSTRUCTIONS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart