Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-05-19 (14 years)Status: ActiveBusiness sector: Fabrication d’autres meubles et industries connexes de l’ameublementLocation: MONTAIGU-VENDEE (85600), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HESTIA CONCEPT : revenue, balance sheet and financial ratios
HESTIA CONCEPT is a French company
founded 14 years ago,
specialized in the sector Fabrication d’autres meubles et industries connexes de l’ameublement.
Based in MONTAIGU-VENDEE (85600),
this company of category PME
shows in 2024 a net income negative of -150 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HESTIA CONCEPT (SIREN 532565462)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-149 854 €
8 102 €
58 686 €
-29 956 €
-125 764 €
87 896 €
88 463 €
23 389 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, HESTIA CONCEPT records a net loss of 150 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-149 854 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1499%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1499.275%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.312%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
171.83
79.77
69.817
362.73
392.421
264.012
248.505
1499.275
Financial autonomy
20.346
30.989
37.249
14.789
12.868
16.908
16.416
4.312
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1499.282024
2022
2023
2024
Q1: 0.92
Med: 21.14
Q3: 74.6
Watch
In 2024, the debt ratio of HESTIA CONCEPT (1499.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
4.31%2024
2022
2023
2024
Q1: 7.98%
Med: 31.08%
Q3: 54.68%
Watch-6 pts over 3 years
In 2024, the financial autonomy of HESTIA CONCEPT (4.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
187.495
Liquidity indicators evolution HESTIA CONCEPT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
190.991
191.048
186.742
203.957
182.961
169.104
150.919
187.495
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
187.52024
2022
2023
2024
Q1: 131.19
Med: 215.69
Q3: 367.62
Average
In 2024, the liquidity ratio of HESTIA CONCEPT (187.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of HESTIA CONCEPT in its sector
Comparison with sector Fabrication d’autres meubles et industries connexes de l’ameublement
Similar companies (Fabrication d’autres meubles et industries connexes de l’ameublement)
Compare HESTIA CONCEPT with other companies in the same sector:
The revenue of HESTIA CONCEPT is not publicly disclosed (confidential accounts filed with INPI).
Is HESTIA CONCEPT profitable?
HESTIA CONCEPT recorded a net loss in 2024.
Where is the headquarters of HESTIA CONCEPT ?
The headquarters of HESTIA CONCEPT is located in MONTAIGU-VENDEE (85600), in the department Vendee.
Where to find the tax return of HESTIA CONCEPT ?
The tax return of HESTIA CONCEPT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HESTIA CONCEPT operate?
HESTIA CONCEPT operates in the sector Fabrication d’autres meubles et industries connexes de l’ameublement (NAF code 31.09B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart