Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

HERVOUET DANIEL ET FILS : revenue, balance sheet and financial ratios

HERVOUET DANIEL ET FILS is a French company founded 25 years ago, specialized in the sector Travaux de peinture et vitrerie. Based in CHAVAGNES-EN-PAILLERS (85250), this company of category PME shows in 2021 a net income positive of 65 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HERVOUET DANIEL ET FILS (SIREN 433507761)
Indicator 2021 2019
Revenue N/C N/C
Net income 64 988 € 140 313 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2021, HERVOUET DANIEL ET FILS generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2021: 140 k€ -> 65 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

64 988 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.742%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

71.357%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

20.5%

Solvency indicators evolution
HERVOUET DANIEL ET FILS

Sector positioning

Debt ratio
8.74 2021
2019
2021
Q1: 0.23
Med: 15.11
Q3: 66.58
Good +8 pts over 2 years

In 2021, the debt ratio of HERVOUET DANIEL ET FILS (8.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
71.36% 2021
2019
2021
Q1: 5.12%
Med: 28.34%
Q3: 50.71%
Excellent

In 2021, the financial autonomy of HERVOUET DANIEL ET FILS (71.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 361.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

361.708

Liquidity indicators evolution
HERVOUET DANIEL ET FILS

Sector positioning

Liquidity ratio
361.71 2021
2019
2021
Q1: 140.88
Med: 205.7
Q3: 305.97
Excellent

In 2021, the liquidity ratio of HERVOUET DANIEL ET FILS (361.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of HERVOUET DANIEL ET FILS in its sector

Comparison with sector Travaux de peinture et vitrerie

Valuation estimate

Based on 88 transactions of similar company sales (all years), the value of HERVOUET DANIEL ET FILS is estimated at 193 269 € (range 67 682€ - 368 023€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2021
88 tx
67k€ 193k€ 368k€
193 269 € Range: 67 682€ - 368 023€
NAF 5 all-time

Valuation method used

Net Income Multiple
64 988 € × 3.0x = 193 269 €
Range: 67 683€ - 368 023€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de peinture et vitrerie)

Compare HERVOUET DANIEL ET FILS with other companies in the same sector:

Frequently asked questions about HERVOUET DANIEL ET FILS

What is the revenue of HERVOUET DANIEL ET FILS ?

The revenue of HERVOUET DANIEL ET FILS is not publicly disclosed (confidential accounts filed with INPI).

Is HERVOUET DANIEL ET FILS profitable?

Yes, HERVOUET DANIEL ET FILS generated a net profit of 65 k€ in 2021.

Where is the headquarters of HERVOUET DANIEL ET FILS ?

The headquarters of HERVOUET DANIEL ET FILS is located in CHAVAGNES-EN-PAILLERS (85250), in the department Vendee.

Where to find the tax return of HERVOUET DANIEL ET FILS ?

The tax return of HERVOUET DANIEL ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HERVOUET DANIEL ET FILS operate?

HERVOUET DANIEL ET FILS operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.