HERSIN AGRI : revenue, balance sheet and financial ratios

HERSIN AGRI is a French company founded 12 years ago, specialized in the sector Activités de soutien aux cultures. Based in HERSIN-COUPIGNY (62530), this company of category PME shows in 2020 a revenue of 20 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HERSIN AGRI (SIREN 799499835)
Indicator 2022 2021 2020 2019 2018 2017
Revenue N/C N/C 19 628 € 10 000 € N/C 1 480 €
Net income 0 € 0 € -5 929 € -7 255 € -905 € -330 €
EBITDA N/C N/C 13 327 € 8 246 € -579 € 696 €
Net margin N/C N/C -30.2% -72.5% N/C -22.3%

Revenue and income statement

In 2022, HERSIN AGRI records a net loss of 0 €. This deficit will reduce equity on the balance sheet.

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 912%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

912.269%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.394%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

74.5%

Solvency indicators evolution
HERSIN AGRI

Sector positioning

Debt ratio
912.27 2022
2020
2021
2022
Q1: 26.89
Med: 143.31
Q3: 451.03
Watch

In 2022, the debt ratio of HERSIN AGRI (912.27) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
58.39% 2022
2020
2021
2022
Q1: 10.21%
Med: 28.56%
Q3: 53.33%
Excellent

In 2022, the financial autonomy of HERSIN AGRI (58.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
11.86 years 2020
2020
Q1: 0.26 years
Med: 2.36 years
Q3: 4.58 years
Watch

In 2020, the repayment capacity of HERSIN AGRI (11.86) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 16.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

16.629

Liquidity indicators evolution
HERSIN AGRI

Sector positioning

Liquidity ratio
16.63 2022
2020
2021
2022
Q1: 106.24
Med: 186.86
Q3: 340.05
Watch

In 2022, the liquidity ratio of HERSIN AGRI (16.63) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
1.2x 2020
2020
Q1: 0.18x
Med: 2.51x
Q3: 5.3x
Average

In 2020, the interest coverage of HERSIN AGRI (1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 122 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 200 days. Excellent situation: suppliers finance 78 days of the operating cycle (retail model).

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

122 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

200 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HERSIN AGRI

Positioning of HERSIN AGRI in its sector

Comparison with sector Activités de soutien aux cultures

Similar companies (Activités de soutien aux cultures)

Compare HERSIN AGRI with other companies in the same sector:

Frequently asked questions about HERSIN AGRI

What is the revenue of HERSIN AGRI ?

The revenue of HERSIN AGRI in 2020 is 20 k€.

Is HERSIN AGRI profitable?

HERSIN AGRI recorded a net loss in 2020.

Where is the headquarters of HERSIN AGRI ?

The headquarters of HERSIN AGRI is located in HERSIN-COUPIGNY (62530), in the department Pas-de-Calais.

Where to find the tax return of HERSIN AGRI ?

The tax return of HERSIN AGRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HERSIN AGRI operate?

HERSIN AGRI operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.