HERMITAGE SOLUTIONS : revenue, balance sheet and financial ratios

HERMITAGE SOLUTIONS is a French company founded 23 years ago, specialized in the sector Conseil en systèmes et logiciels informatiques. Based in LYON (69001), this company of category PME shows in 2016 a revenue of 7.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HERMITAGE SOLUTIONS (SIREN 444465256)
Indicator 2022 2020 2019 2016 2015 2014
Revenue N/C N/C N/C 7 449 865 € 6 554 078 € 7 351 458 €
Net income 490 485 € 94 807 € 107 236 € 113 839 € 221 124 € 166 499 €
EBITDA N/C N/C N/C 206 802 € 344 968 € 204 877 €
Net margin N/C N/C N/C 1.5% 3.4% 2.3%

Revenue and income statement

In 2022, HERMITAGE SOLUTIONS generates positive net income of 490 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2022: 166 k€ -> 490 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

490 485 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

49.577%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.946%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.6%

Solvency indicators evolution
HERMITAGE SOLUTIONS

Sector positioning

Debt ratio
49.58 2022
2019
2020
2022
Q1: 0.0
Med: 4.76
Q3: 47.3
Average +18 pts over 3 years

In 2022, the debt ratio of HERMITAGE SOLUTIONS (49.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
22.95% 2022
2019
2020
2022
Q1: 7.73%
Med: 33.34%
Q3: 59.44%
Average -9 pts over 3 years

In 2022, the financial autonomy of HERMITAGE SOLUTIONS (22.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 148.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

148.538

Liquidity indicators evolution
HERMITAGE SOLUTIONS

Sector positioning

Liquidity ratio
148.54 2022
2019
2020
2022
Q1: 147.53
Med: 234.01
Q3: 411.9
Average

In 2022, the liquidity ratio of HERMITAGE SOLUTIONS (148.54) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HERMITAGE SOLUTIONS

Positioning of HERMITAGE SOLUTIONS in its sector

Comparison with sector Conseil en systèmes et logiciels informatiques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 305 114€ to 2 395 828€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
305k€ 874k€ 2395k€
874 653 € Range: 305 114€ - 2 395 828€
NAF 5 année 2022

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil en systèmes et logiciels informatiques)

Compare HERMITAGE SOLUTIONS with other companies in the same sector:

Frequently asked questions about HERMITAGE SOLUTIONS

What is the revenue of HERMITAGE SOLUTIONS ?

The revenue of HERMITAGE SOLUTIONS in 2016 is 7.4 M€.

Is HERMITAGE SOLUTIONS profitable?

Yes, HERMITAGE SOLUTIONS generated a net profit of 490 k€ in 2022.

Where is the headquarters of HERMITAGE SOLUTIONS ?

The headquarters of HERMITAGE SOLUTIONS is located in LYON (69001), in the department Rhone.

Where to find the tax return of HERMITAGE SOLUTIONS ?

The tax return of HERMITAGE SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HERMITAGE SOLUTIONS operate?

HERMITAGE SOLUTIONS operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.