Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-10 (20 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: TALENCE (33400), Gironde
HERITAGE URBAIN : revenue, balance sheet and financial ratios
HERITAGE URBAIN is a French company
founded 20 years ago,
specialized in the sector Promotion immobilière de logements.
Based in TALENCE (33400),
this company of category PME
shows in 2023 a revenue of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HERITAGE URBAIN (SIREN 489402883)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
11 962 €
91 680 €
66 400 €
N/C
N/C
320 000 €
361 100 €
2 209 625 €
Net income
-26 753 €
-4 432 €
467 667 €
-3 217 €
-21 508 €
-9 643 €
81 986 €
25 858 €
180 949 €
EBITDA
-15 378 €
-14 022 €
25 224 €
16 559 €
-17 966 €
-147 346 €
103 811 €
16 991 €
289 793 €
Net margin
N/C
-37.1%
510.1%
-4.8%
N/C
N/C
25.6%
7.2%
8.2%
Revenue and income statement
In 2024, HERITAGE URBAIN records a net loss of 27 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-15 378 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-28 378 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-26 753 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.095%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.864%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.007
Solvency indicators evolution HERITAGE URBAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
166.914
82.74
28.309
29.37
66.611
90.187
0.296
0.011
0.095
Financial autonomy
29.875
50.467
69.18
72.043
55.982
45.468
78.073
94.609
78.864
Repayment capacity
2.128
39.662
1.338
-0.74
-8.054
73.443
0.005
-0.001
-0.007
Cash flow / Revenue
9.05%
1.622%
23.983%
None%
None%
6.074%
510.108%
-359.739%
None%
Sector positioning
Debt ratio
0.12024
2022
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Good
In 2024, the debt ratio of HERITAGE URBAIN (0.10) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.86%2024
2022
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent
In 2024, the financial autonomy of HERITAGE URBAIN (78.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.01 years2024
2022
2023
2024
Q1: -4.13 years
Med: 0.0 years
Q3: 1.24 years
Good
In 2024, the repayment capacity of HERITAGE URBAIN (-0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 843.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
843.906
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-42.021
Liquidity indicators evolution HERITAGE URBAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
694.426
4159.723
1776.042
14557.581
5878.588
1211.504
554.896
1825.237
843.906
Interest coverage
3.054
39.992
2.48
-0.225
-62.195
92.771
9.138
-46.869
-42.021
Sector positioning
Liquidity ratio
843.912024
2022
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Good+8 pts over 3 years
In 2024, the liquidity ratio of HERITAGE URBAIN (843.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-42.02x2024
2022
2023
2024
Q1: -13.11x
Med: 0.0x
Q3: 2.3x
Average-50 pts over 3 years
In 2024, the interest coverage of HERITAGE URBAIN (-42.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 176 days. Excellent situation: suppliers finance 176 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
176 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HERITAGE URBAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
433 330 €
248 350 €
465 376 €
0 €
0 €
680 107 €
731 060 €
324 795 €
0 €
Inventory turnover (days)
78
174
77
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
360
287
360
0
Supplier payment term (days)
42
128
25
13
199
254
214
94
176
Positioning of HERITAGE URBAIN in its sector
Comparison with sector Promotion immobilière de logements
Similar companies (Promotion immobilière de logements)
Compare HERITAGE URBAIN with other companies in the same sector:
The headquarters of HERITAGE URBAIN is located in TALENCE (33400), in the department Gironde.
Where to find the tax return of HERITAGE URBAIN ?
The tax return of HERITAGE URBAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HERITAGE URBAIN operate?
HERITAGE URBAIN operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart