Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-04-30 (12 years)Status: ActiveBusiness sector: SupermarchésLocation: CARENTAN-LES-MARAIS (50500), Manche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
HEREN DISTRIBUTION : revenue, balance sheet and financial ratios
HEREN DISTRIBUTION is a French company
founded 12 years ago,
specialized in the sector Supermarchés.
Based in CARENTAN-LES-MARAIS (50500),
this company of category PME
shows in 2025 a net income positive of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HEREN DISTRIBUTION (SIREN 802031476)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
28 845 €
16 747 €
18 646 €
-1 135 €
40 007 €
6 918 €
46 293 €
19 656 €
898 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, HEREN DISTRIBUTION generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 898 € -> 29 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 845 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.691%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.615%
Solvency indicators evolution HEREN DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
13.089
0.0
0.0
31.053
48.105
6.899
65.799
0.0
21.691
Financial autonomy
4.061
3.36
7.067
8.307
12.497
11.756
12.385
13.254
16.615
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.692025
2023
2024
2025
Q1: 0.48
Med: 27.52
Q3: 93.88
Good-14 pts over 3 years
In 2025, the debt ratio of HEREN DISTRIBUTION (21.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
16.61%2025
2023
2024
2025
Q1: 15.49%
Med: 31.94%
Q3: 47.89%
Average
In 2025, the financial autonomy of HEREN DISTRIBUTION (16.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.597
Liquidity indicators evolution HEREN DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
98.908
100.704
104.617
110.511
118.883
110.418
122.879
111.9
117.597
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
117.62025
2023
2024
2025
Q1: 107.28
Med: 134.47
Q3: 181.15
Average
In 2025, the liquidity ratio of HEREN DISTRIBUTION (117.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of HEREN DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of HEREN DISTRIBUTION is estimated at
181 666 €
(range 73 438€ - 437 045€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
73k€181k€437k€
181 666 €Range: 73 438€ - 437 045€
NAF 5 année 2025
Valuation method used
Net Income Multiple
28 845 €
×
6.3x
=181 667 €
Range: 73 438€ - 437 045€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare HEREN DISTRIBUTION with other companies in the same sector:
Frequently asked questions about HEREN DISTRIBUTION
What is the revenue of HEREN DISTRIBUTION ?
The revenue of HEREN DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).
Is HEREN DISTRIBUTION profitable?
Yes, HEREN DISTRIBUTION generated a net profit of 29 k€ in 2025.
Where is the headquarters of HEREN DISTRIBUTION ?
The headquarters of HEREN DISTRIBUTION is located in CARENTAN-LES-MARAIS (50500), in the department Manche.
Where to find the tax return of HEREN DISTRIBUTION ?
The tax return of HEREN DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HEREN DISTRIBUTION operate?
HEREN DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart