HENRIADE : revenue, balance sheet and financial ratios

HENRIADE is a French company founded 8 years ago, specialized in the sector Autres hébergements . Based in BOULOGNE-BILLANCOURT (92100), this company of category GE shows in 2023 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HENRIADE (SIREN 831652946)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue N/C 1 212 899 € 1 141 371 € 1 107 122 € 1 091 547 € 768 181 € 421 928 €
Net income -402 975 € -323 303 € -282 208 € -336 636 € -296 719 € -352 933 € -767 497 €
EBITDA N/C -218 276 € -214 430 € -303 121 € -254 350 € -312 252 € -707 747 €
Net margin N/C -26.7% -24.7% -30.4% -27.2% -45.9% -181.9%

Revenue and income statement

In 2024, HENRIADE records a net loss of 403 k€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-402 975 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -49%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -26%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-48.67%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-26.424%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.3%

Solvency indicators evolution
HENRIADE

Sector positioning

Debt ratio
-48.67 2024
2022
2023
2024
Q1: -65.01
Med: 10.34
Q3: 88.99
Good +6 pts over 3 years

In 2024, the debt ratio of HENRIADE (-48.67) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
-26.42% 2024
2022
2023
2024
Q1: -3.53%
Med: 12.58%
Q3: 29.89%
Average +11 pts over 3 years

In 2024, the financial autonomy of HENRIADE (-26.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-6.64 years 2023
2022
2023
Q1: -0.06 years
Med: 0.51 years
Q3: 2.27 years
Excellent -13 pts over 2 years

In 2023, the repayment capacity of HENRIADE (-6.64) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 67.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

67.114

Liquidity indicators evolution
HENRIADE

Sector positioning

Liquidity ratio
67.11 2024
2022
2023
2024
Q1: 90.23
Med: 148.33
Q3: 318.97
Watch +11 pts over 3 years

In 2024, the liquidity ratio of HENRIADE (67.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-33.58x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.11x
Watch -23 pts over 2 years

In 2023, the interest coverage of HENRIADE (-33.6x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HENRIADE

Positioning of HENRIADE in its sector

Comparison with sector Autres hébergements

Similar companies (Autres hébergements )

Compare HENRIADE with other companies in the same sector:

Frequently asked questions about HENRIADE

What is the revenue of HENRIADE ?

The revenue of HENRIADE in 2023 is 1.2 M€.

Is HENRIADE profitable?

HENRIADE recorded a net loss in 2024.

Where is the headquarters of HENRIADE ?

The headquarters of HENRIADE is located in BOULOGNE-BILLANCOURT (92100), in the department Hauts-de-Seine.

Where to find the tax return of HENRIADE ?

The tax return of HENRIADE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HENRIADE operate?

HENRIADE operates in the sector Autres hébergements (NAF code 55.90Z). See the 'Sector positioning' section above to compare the company with its competitors.