Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1982-01-01 (44 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: LAVELANET (09300), Ariege
HENRI ROMERA SAS : revenue, balance sheet and financial ratios
HENRI ROMERA SAS is a French company
founded 44 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in LAVELANET (09300),
this company of category PME
shows in 2023 a revenue of 8.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HENRI ROMERA SAS (SIREN 323900787)
Indicator
2024
2023
2021
2019
2018
2017
2016
Revenue
N/C
8 218 694 €
N/C
7 445 846 €
6 821 073 €
6 836 561 €
6 405 945 €
Net income
17 570 €
-25 424 €
115 768 €
77 004 €
-35 €
-571 €
10 989 €
EBITDA
N/C
186 582 €
N/C
270 899 €
110 761 €
189 892 €
149 980 €
Net margin
N/C
-0.3%
N/C
1.0%
-0.0%
-0.0%
0.2%
Revenue and income statement
In 2024, HENRI ROMERA SAS generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 11 k€ -> 18 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
17 570 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.405%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.219%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Debt ratio
32.031
31.285
29.008
20.812
21.024
32.647
27.405
Financial autonomy
56.005
55.657
58.325
62.971
58.161
56.296
60.219
Repayment capacity
8.288
6.856
7.022
3.204
None
-12.032
None
Cash flow / Revenue
0.897%
1.033%
0.734%
2.106%
None%
-0.623%
None%
Sector positioning
Debt ratio
27.412024
2021
2023
2024
Q1: 9.73
Med: 33.55
Q3: 86.15
Good+10 pts over 3 years
In 2024, the debt ratio of HENRI ROMERA SAS (27.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.22%2024
2021
2023
2024
Q1: 31.32%
Med: 49.55%
Q3: 64.0%
Good
In 2024, the financial autonomy of HENRI ROMERA SAS (60.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-12.03 years2023
2023
Q1: 0.12 years
Med: 1.53 years
Q3: 4.29 years
Excellent
In 2023, the repayment capacity of HENRI ROMERA SAS (-12.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.758
Liquidity indicators evolution HENRI ROMERA SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2023
2024
Liquidity ratio
269.917
265.065
269.422
374.189
305.424
275.149
289.758
Interest coverage
9.278
8.937
15.191
6.227
None
17.936
None
Sector positioning
Liquidity ratio
289.762024
2021
2023
2024
Q1: 192.44
Med: 280.1
Q3: 411.12
Good-10 pts over 3 years
In 2024, the liquidity ratio of HENRI ROMERA SAS (289.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
17.94x2023
2023
Q1: 0.14x
Med: 2.84x
Q3: 9.35x
Excellent
In 2023, the interest coverage of HENRI ROMERA SAS (17.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution HENRI ROMERA SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2023
2024
Operating WCR
3 053 202 €
2 862 400 €
2 979 035 €
2 682 813 €
0 €
3 334 899 €
0 €
Inventory turnover (days)
116
98
103
88
0
107
0
Customer payment term (days)
57
54
51
40
0
44
0
Supplier payment term (days)
55
57
43
39
0
48
0
Positioning of HENRI ROMERA SAS in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 38 602€ to 204 743€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
38k€100k€204k€
100 558 €Range: 38 602€ - 204 743€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare HENRI ROMERA SAS with other companies in the same sector:
The revenue of HENRI ROMERA SAS in 2023 is 8.2 M€.
Is HENRI ROMERA SAS profitable?
Yes, HENRI ROMERA SAS generated a net profit of 18 k€ in 2024.
Where is the headquarters of HENRI ROMERA SAS ?
The headquarters of HENRI ROMERA SAS is located in LAVELANET (09300), in the department Ariege.
Where to find the tax return of HENRI ROMERA SAS ?
The tax return of HENRI ROMERA SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HENRI ROMERA SAS operate?
HENRI ROMERA SAS operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart