HENRI PRIVAT : revenue, balance sheet and financial ratios

HENRI PRIVAT is a French company founded 32 years ago, specialized in the sector Fabrication d’articles de joaillerie et bijouterie. Based in PRADES (66500), this company of category PME shows in 2022 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - HENRI PRIVAT (SIREN 392932513)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 167 890 € 1 287 805 € 997 103 € 1 125 882 € 985 611 € 1 068 248 € N/C
Net income 83 368 € 24 525 € 173 833 € 212 920 € 188 043 € 175 220 € -515 € 64 471 € 115 664 €
EBITDA N/C N/C 236 232 € 313 402 € 278 716 € 243 401 € 21 435 € 100 824 € N/C
Net margin N/C N/C 14.9% 16.5% 18.9% 15.6% -0.1% 6.0% N/C

Revenue and income statement

In 2024, HENRI PRIVAT generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 116 k€ -> 83 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

83 368 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

16.533%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

74.248%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.0%

Solvency indicators evolution
HENRI PRIVAT

Sector positioning

Debt ratio
16.53 2024
2022
2023
2024
Q1: 0.57
Med: 9.67
Q3: 48.77
Average +6 pts over 3 years

In 2024, the debt ratio of HENRI PRIVAT (16.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
74.25% 2024
2022
2023
2024
Q1: 11.12%
Med: 45.04%
Q3: 71.21%
Excellent

In 2024, the financial autonomy of HENRI PRIVAT (74.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.63 years 2022
2022
Q1: 0.0 years
Med: 0.48 years
Q3: 2.15 years
Average

In 2022, the repayment capacity of HENRI PRIVAT (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1747.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1747.674

Liquidity indicators evolution
HENRI PRIVAT

Sector positioning

Liquidity ratio
1747.67 2024
2022
2023
2024
Q1: 194.32
Med: 312.53
Q3: 555.86
Excellent

In 2024, the liquidity ratio of HENRI PRIVAT (1747.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.42x 2022
2022
Q1: 0.0x
Med: 0.46x
Q3: 3.25x
Average

In 2022, the interest coverage of HENRI PRIVAT (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
HENRI PRIVAT

Positioning of HENRI PRIVAT in its sector

Comparison with sector Fabrication d’articles de joaillerie et bijouterie

Valuation estimate

Based on 101 transactions of similar company sales (all years), the value of HENRI PRIVAT is estimated at 232 278 € (range 64 646€ - 474 607€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
101 transactions
64k€ 232k€ 474k€
232 278 € Range: 64 646€ - 474 607€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
83 368 € × 2.8x = 232 278 €
Range: 64 647€ - 474 608€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d’articles de joaillerie et bijouterie)

Compare HENRI PRIVAT with other companies in the same sector:

Frequently asked questions about HENRI PRIVAT

What is the revenue of HENRI PRIVAT ?

The revenue of HENRI PRIVAT in 2022 is 1.2 M€.

Is HENRI PRIVAT profitable?

Yes, HENRI PRIVAT generated a net profit of 83 k€ in 2024.

Where is the headquarters of HENRI PRIVAT ?

The headquarters of HENRI PRIVAT is located in PRADES (66500), in the department Pyrenees-Orientales.

Where to find the tax return of HENRI PRIVAT ?

The tax return of HENRI PRIVAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does HENRI PRIVAT operate?

HENRI PRIVAT operates in the sector Fabrication d’articles de joaillerie et bijouterie (NAF code 32.12Z). See the 'Sector positioning' section above to compare the company with its competitors.