Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: ENNETIERES-EN-WEPPES (59320), Nord
HENNETTE PNEUS : revenue, balance sheet and financial ratios
HENNETTE PNEUS is a French company
founded 61 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in ENNETIERES-EN-WEPPES (59320),
this company of category PME
shows in 2025 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - HENNETTE PNEUS (SIREN 471501577)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
2 856 808 €
N/C
3 458 145 €
3 159 010 €
2 838 671 €
3 075 849 €
3 125 278 €
2 857 178 €
2 722 910 €
2 946 929 €
Net income
36 406 €
31 558 €
70 982 €
27 864 €
28 607 €
83 320 €
25 208 €
7 596 €
14 202 €
10 954 €
EBITDA
75 604 €
N/C
144 862 €
42 986 €
65 489 €
41 954 €
67 196 €
54 201 €
55 189 €
40 572 €
Net margin
1.3%
N/C
2.1%
0.9%
1.0%
2.7%
0.8%
0.3%
0.5%
0.4%
Revenue and income statement
In 2025, HENNETTE PNEUS achieves revenue of 2.9 M€. Activity remains stable over the period (CAGR: -0.3%). After deducting consumption (1.9 M€), gross margin stands at 931 k€, i.e. a rate of 33%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 76 k€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 36 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 856 808 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
931 115 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
75 604 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
46 585 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 406 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.027%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.72%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.615%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.872
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
48.641
49.928
55.53
49.684
3.323
69.971
66.069
57.654
42.648
53.027
Financial autonomy
47.977
45.182
45.489
45.094
56.692
43.01
39.084
42.174
49.834
40.72
Repayment capacity
7.301
6.171
5.948
3.833
3.047
10.899
11.999
3.687
None
3.872
Cash flow / Revenue
1.283%
1.735%
1.611%
2.122%
0.262%
1.737%
1.389%
3.517%
None%
2.615%
Sector positioning
Debt ratio
53.032025
2023
2024
2025
Q1: 0.9
Med: 11.6
Q3: 38.39
Watch
In 2025, the debt ratio of HENNETTE PNEUS (53.03) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.72%2025
2023
2024
2025
Q1: 32.99%
Med: 54.93%
Q3: 65.85%
Average-20 pts over 3 years
In 2025, the financial autonomy of HENNETTE PNEUS (40.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.87 years2025
2023
2025
Q1: 0.0 years
Med: 0.66 years
Q3: 2.23 years
Watch
In 2025, the repayment capacity of HENNETTE PNEUS (3.87) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
242.95
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.746
Liquidity indicators evolution HENNETTE PNEUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
296.809
267.906
254.576
243.767
221.551
350.932
270.064
274.332
315.675
242.95
Interest coverage
15.114
11.665
10.125
7.561
3.22
0.305
9.008
3.325
None
3.746
Sector positioning
Liquidity ratio
242.952025
2023
2024
2025
Q1: 175.74
Med: 247.62
Q3: 348.53
Average-18 pts over 3 years
In 2025, the liquidity ratio of HENNETTE PNEUS (242.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.75x2025
2023
2025
Q1: 0.03x
Med: 2.21x
Q3: 8.69x
Good
In 2025, the interest coverage of HENNETTE PNEUS (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 60 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 57 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 116 days of revenue, i.e. 923 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
923 435 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
60 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
57 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116 j
WCR and payment terms evolution HENNETTE PNEUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
897 959 €
1 038 681 €
1 042 813 €
1 160 822 €
977 935 €
861 764 €
1 202 256 €
904 270 €
0 €
923 435 €
Inventory turnover (days)
54
65
62
44
50
56
76
59
0
57
Customer payment term (days)
42
57
57
71
54
46
44
46
0
37
Supplier payment term (days)
41
57
49
53
54
51
78
57
0
60
Positioning of HENNETTE PNEUS in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Based on 213 transactions of similar company sales
(all years),
the value of HENNETTE PNEUS is estimated at
192 043 €
(range 103 198€ - 435 034€).
With an EBITDA of 75 604€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
213 transactions
103k€192k€435k€
192 043 €Range: 103 198€ - 435 034€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
75 604 €×1.3x
Estimation100 459 €
41 302€ - 226 280€
Revenue Multiple30%
2 856 808 €×0.14x
Estimation408 188 €
257 272€ - 954 472€
Net Income Multiple20%
36 406 €×2.7x
Estimation96 790 €
26 828€ - 177 764€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 213 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare HENNETTE PNEUS with other companies in the same sector:
Yes, HENNETTE PNEUS generated a net profit of 36 k€ in 2025.
Where is the headquarters of HENNETTE PNEUS ?
The headquarters of HENNETTE PNEUS is located in ENNETIERES-EN-WEPPES (59320), in the department Nord.
Where to find the tax return of HENNETTE PNEUS ?
The tax return of HENNETTE PNEUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does HENNETTE PNEUS operate?
HENNETTE PNEUS operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart